AAON, Inc.

AAON Industrials Building Products & Equipment

AAON, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 20.1% from fiscal 2024. In the quarter to June 2026, revenue grew 101.2%, EPS grew 263.2%, free cash flow grew 53.0% and total debt rose 37.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten; insiders bought in the last twelve months.

73.73 3.57 −4.62%
Market cap
$6.4B
P/E
37.8×
Fwd P/E
57.5×
Dividend yield
0.54%
F-score
2/9
Altman Z
6.93
Beneish M
−1.39
Dividend safety
49/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 Dec '16
Revenue
1,442.08 1,200.64 1,168.52 888.79 534.52 514.55 469.33 433.95 405.23 383.98
Revenue Growth
20.11% 2.75% 31.47% 66.28% 3.88% 9.63% 8.15% 7.09% 5.54% 7.07%
Cost of Revenue
1,056.35 803.53 769.50 651.22 396.69 358.70 349.91 330.41 281.58 265.90
Gross Profit
385.72 397.11 399.02 237.57 137.83 155.85 119.43 103.53 123.65 118.08
SG&A Expenses
239.48 188.01 171.54 110.82 68.60 60.49 52.08 48.19 49.37 38.51
Operating Income
146.25 209.12 227.49 126.76 69.25 101.84 67.01 55.35 74.24 79.59
Non-operating Income/Expense
(17.50) (2.53) (4.34) (2.23) (0.07) 0.14 0.02 0.15 0.39 0.40
Non-operating Interest Expenses
17.73 2.91 4.84 2.63 0.13 0.09 0.07 0.20 0.30 0.29
EBT
128.75 206.59 223.15 124.53 69.18 101.98 67.03 55.50 74.62 79.99
Income Tax Provision
21.16 38.03 45.53 24.16 10.42 22.97 13.32 13.17 20.79 26.62
Income after Tax
107.59 168.56 177.62 100.38 58.76 79.01 53.71 42.33 53.83 53.38
Dividends (Preferred)
— — 0.00 — — — — 0.00 0.00 —
Net Income Common
107.59 168.56 177.62 100.38 58.76 79.01 53.71 42.33 53.83 53.38
EPS (Basic)
1.32 2.07 2.19 1.26 0.75 1.01 0.69 0.54 0.69 0.67
EPS (Diluted)
1.29 2.02 2.13 1.24 0.73 0.99 0.68 0.54 0.69 0.67
Shares (Basic, Weighted)
81.53 81.47 81.16 79.58 78.61 78.25 78.12 78.43 78.86 79.39
Shares (Diluted, Weighted)
83.11 83.63 83.30 81.15 80.59 79.59 78.95 79.00 79.62 80.17
Gross Margin
26.75% 33.07% 34.15% 26.73% 25.79% 30.29% 25.45% 23.86% 30.51% 30.75%
EBIT Margin
10.14% 17.42% 19.47% 14.26% 12.96% 19.79% 14.28% 12.76% 18.32% 20.73%
EBT margin
8.93% 17.21% 19.10% 14.01% 12.94% 19.82% 14.28% 12.79% 18.42% 20.83%
Net Profit Margin
7.46% 14.04% 15.20% 11.29% 10.99% 15.35% 11.44% 9.75% 13.28% 13.90%
Free Cash Flow Margin
(14.17%) (1.72%) 4.24% (1.65%) 1.09% 11.87% 12.96% 4.06% 4.02% 9.73%
EBITDA
226.00 272.20 274.37 162.23 99.71 127.51 89.78 73.02 89.29 92.88
EBIT
146.25 209.12 227.49 126.76 69.25 101.84 67.01 55.35 74.24 79.59
Income from Continuous Operations
107.59 168.56 177.62 100.38 58.76 79.01 53.71 42.33 53.83 53.38
Consolidated Net Income/Loss
107.59 168.56 177.62 100.38 58.76 79.01 53.71 42.33 53.83 53.38
EPS (Basic, from Continuous Ops)
1.32 2.07 2.19 1.26 0.75 1.01 0.69 0.54 0.68 0.67
EPS (Basic, Consolidated)
1.32 2.07 2.19 1.26 0.75 1.01 0.69 0.54 0.68 0.67
EPS (Diluted, from Cont. Ops)
1.29 2.02 2.13 1.24 0.73 0.99 0.68 0.54 0.68 0.67
Shares (Diluted, Average)
83.11 83.63 83.30 81.15 80.59 79.59 78.95 79.00 79.62 80.18
EPS (Diluted, Consolidated)
1.29 2.02 2.13 1.24 0.73 0.99 0.68 0.54 0.68 0.67
EBITDA Margin
15.67% 22.67% 23.48% 18.25% 18.65% 24.78% 19.13% 16.83% 22.03% 24.19%
Operating Cash Flow Margin
0.04% 16.04% 13.60% 6.90% 11.45% 25.03% 20.86% 12.64% 14.31% 16.65%

Fold the line items

In millions of $ except per-share values · columns are period end dates