AAON, Inc.

AAON Industrials Building Products & Equipment

AAON, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 20.1% from fiscal 2024. In the quarter to June 2026, revenue grew 101.2%, EPS grew 263.2%, free cash flow grew 53.0% and total debt rose 37.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten; insiders bought in the last twelve months.

73.73 3.57 −4.62%
Market cap
$6.4B
P/E
37.8×
Fwd P/E
57.5×
Dividend yield
0.54%
F-score
2/9
Altman Z
6.93
Beneish M
−1.39
Dividend safety
49/100

An Income Statement, also known as a Profit and Loss Statement, summarizes a company's revenues, expenses, and profits over a specific period. It highlights how revenue is transformed into net income, showcasing operational efficiency. Key components include total revenue, cost of goods sold (COGS), gross profit, operating expenses, and net profit. Businesses use the Income Statement to assess financial performance, make strategic decisions, and ensure profitability. Investors and stakeholders analyze it to gauge the company’s financial health and future growth potential.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Revenue
383.98 405.23 433.95 469.33 514.55 534.52 888.79 1,168.52 1,200.64 1,442.08
Revenue Growth
7.07% 5.54% 7.09% 8.15% 9.63% 3.88% 66.28% 31.47% 2.75% 20.11%
Cost of Revenue
265.90 281.58 330.41 349.91 358.70 396.69 651.22 769.50 803.53 1,056.35
Gross Profit
118.08 123.65 103.53 119.43 155.85 137.83 237.57 399.02 397.11 385.72
SG&A Expenses
38.51 49.37 48.19 52.08 60.49 68.60 110.82 171.54 188.01 239.48
Operating Income
79.59 74.24 55.35 67.01 101.84 69.25 126.76 227.49 209.12 146.25
Non-operating Income/Expense
0.40 0.39 0.15 0.02 0.14 (0.07) (2.23) (4.34) (2.53) (17.50)
Non-operating Interest Expenses
0.29 0.30 0.20 0.07 0.09 0.13 2.63 4.84 2.91 17.73
EBT
79.99 74.62 55.50 67.03 101.98 69.18 124.53 223.15 206.59 128.75
Income Tax Provision
26.62 20.79 13.17 13.32 22.97 10.42 24.16 45.53 38.03 21.16
Income after Tax
53.38 53.83 42.33 53.71 79.01 58.76 100.38 177.62 168.56 107.59
Dividends (Preferred)
— 0.00 0.00 — — — — 0.00 — —
Net Income Common
53.38 53.83 42.33 53.71 79.01 58.76 100.38 177.62 168.56 107.59
EPS (Basic)
0.67 0.69 0.54 0.69 1.01 0.75 1.26 2.19 2.07 1.32
EPS (Diluted)
0.67 0.69 0.54 0.68 0.99 0.73 1.24 2.13 2.02 1.29
Shares (Basic, Weighted)
79.39 78.86 78.43 78.12 78.25 78.61 79.58 81.16 81.47 81.53
Shares (Diluted, Weighted)
80.17 79.62 79.00 78.95 79.59 80.59 81.15 83.30 83.63 83.11
Gross Margin
30.75% 30.51% 23.86% 25.45% 30.29% 25.79% 26.73% 34.15% 33.07% 26.75%
EBIT Margin
20.73% 18.32% 12.76% 14.28% 19.79% 12.96% 14.26% 19.47% 17.42% 10.14%
EBT margin
20.83% 18.42% 12.79% 14.28% 19.82% 12.94% 14.01% 19.10% 17.21% 8.93%
Net Profit Margin
13.90% 13.28% 9.75% 11.44% 15.35% 10.99% 11.29% 15.20% 14.04% 7.46%
Free Cash Flow Margin
9.73% 4.02% 4.06% 12.96% 11.87% 1.09% (1.65%) 4.24% (1.72%) (14.17%)
EBITDA
92.88 89.29 73.02 89.78 127.51 99.71 162.23 274.37 272.20 226.00
EBIT
79.59 74.24 55.35 67.01 101.84 69.25 126.76 227.49 209.12 146.25
Income from Continuous Operations
53.38 53.83 42.33 53.71 79.01 58.76 100.38 177.62 168.56 107.59
Consolidated Net Income/Loss
53.38 53.83 42.33 53.71 79.01 58.76 100.38 177.62 168.56 107.59
EPS (Basic, from Continuous Ops)
0.67 0.68 0.54 0.69 1.01 0.75 1.26 2.19 2.07 1.32
EPS (Basic, Consolidated)
0.67 0.68 0.54 0.69 1.01 0.75 1.26 2.19 2.07 1.32
EPS (Diluted, from Cont. Ops)
0.67 0.68 0.54 0.68 0.99 0.73 1.24 2.13 2.02 1.29
Shares (Diluted, Average)
80.18 79.62 79.00 78.95 79.59 80.59 81.15 83.30 83.63 83.11
EPS (Diluted, Consolidated)
0.67 0.68 0.54 0.68 0.99 0.73 1.24 2.13 2.02 1.29
EBITDA Margin
24.19% 22.03% 16.83% 19.13% 24.78% 18.65% 18.25% 23.48% 22.67% 15.67%
Operating Cash Flow Margin
16.65% 14.31% 12.64% 20.86% 25.03% 11.45% 6.90% 13.60% 16.04% 0.04%

Fold the line items

In millions of $ except per-share values · columns are period end dates