AAON, Inc.

AAON Industrials Building Products & Equipment

AAON, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.4 billion, up 20.1% from fiscal 2024. In the quarter to June 2026, revenue grew 101.2%, EPS grew 263.2%, free cash flow grew 53.0% and total debt rose 37.1%, each against the same quarter a year earlier. Dividend growth for three consecutive years, revenue growth for ten; insiders bought in the last twelve months.

73.73 3.57 −4.62%
Market cap
$6.4B
P/E
37.8×
Fwd P/E
57.5×
Dividend yield
0.54%
F-score
2/9
Altman Z
6.93
Beneish M
−1.39
Dividend safety
49/100

A Balance Sheet is a financial statement that provides a snapshot of a company's assets, liabilities, and shareholders' equity at a specific point in time. It follows the formula: Assets = Liabilities + Shareholders' Equity. Key components include current and non-current assets, current and long-term liabilities, and equity. The Balance Sheet helps businesses and investors evaluate financial stability, liquidity, and capital structure. It's essential for assessing the company's ability to meet its obligations and fund future operations.

Dec '16 Dec '17 Dec '18 Dec '19 Dec '20 Dec '21 Dec '22 Dec '23 Dec '24 Dec '25
Cash and Short Term Investments
43.75 30.41 1.99 44.37 82.29 3.49 5.95 9.02 6.51 1.24
Receivables
49.24 51.98 59.98 68.17 51.97 76.50 127.16 138.11 151.55 341.83
Inventory
47.35 70.79 77.61 73.60 82.22 130.27 198.94 213.53 187.42 261.15
Other current assets
0.62 0.52 1.05 1.38 3.74 5.75 15.15 45.19 135.42 247.04
Total current assets
140.98 153.73 140.66 187.55 220.25 218.08 349.12 408.95 488.21 869.18
Property, Plant, Equpment (Net)
114.89 142.38 163.00 178.09 223.34 258.06 304.75 369.95 510.36 631.26
Long-term receivables
0.66 0.68 0.60 0.60 0.58 — — — — —
Goodwill and Intangible Assets (Total)
— — 3.74 3.50 3.27 155.85 146.50 149.95 160.15 165.80
Long Term Assets (Tax, Deferred)
— — — — — — — — 0.84 —
Long-term assets (Other)
— — — 1.68 0.58 1.22 6.42 0.82 0.24 2.28
Total non-current assets
115.55 143.05 167.34 183.88 228.76 432.10 464.79 532.48 687.02 817.33
Total Assets
256.53 296.78 307.99 371.42 449.01 650.18 813.90 941.44 1,175.23 1,686.51
Notes Payable
— — — — — — — — 16.00 7.54
Accounts Payable
7.10 10.97 10.62 11.76 12.45 29.02 45.51 27.48 44.65 110.44
Accrued Expenses
31.94 39.10 36.88 44.27 46.59 50.21 78.63 85.51 99.35 132.21
Other current liabilities
31.94 39.10 36.88 44.27 46.59 7.54 21.42 13.76 14.91 80.67
Total current liabilities
39.04 50.07 47.49 56.03 59.03 86.77 145.57 126.75 174.91 330.86
Long Term Debt (Total)
— — — 6.32 6.36 40.00 71.00 38.33 138.89 398.32
Non-current Revenue (Deferred)
1.50 1.51 — — — — — — — —
Long Term Tax Liability (Deferred)
9.53 7.98 9.26 15.30 28.32 31.99 18.66 12.13 — 30.31
Non-current Liabilities (Other)
0.56 — 1.80 9.96 10.79 25.25 17.96 29.00 36.86 32.04
Total non-current liabilities
11.59 9.49 11.06 25.26 39.11 97.24 107.62 79.46 175.75 460.67
Total liabilities
50.63 59.55 58.55 81.28 98.14 184.01 253.19 206.21 350.65 791.53
Additional Paid In Capital
— — — 3.63 5.16 81.65 98.74 122.06 68.95 64.36
Common Stock (Net)
0.21 0.21 0.21 0.21 0.21 0.21 0.32 0.33 0.33 0.33
Retained Earnings
205.69 237.02 249.24 286.30 345.50 384.31 461.66 612.84 755.31 830.30
Common Equity (Total)
205.90 237.23 249.44 290.14 350.87 466.17 560.71 735.22 824.58 894.99
Shareholders Equity (Total)
205.90 237.23 249.44 290.14 350.87 466.17 560.71 735.22 824.58 894.99
Shareholders Equity and Liabilities (Total)
256.53 296.78 307.99 371.42 449.01 650.18 813.90 941.44 1,175.23 1,686.51
Shares (Common)
78.98 78.63 77.99 78.12 78.34 78.79 80.14 81.51 81.44 81.69
Shareholders Equity (Tangible)
205.90 237.23 245.71 286.64 347.60 310.32 414.22 585.28 664.43 729.19
Net Debt
(43.75) (30.41) (1.99) (38.05) (75.92) 36.51 65.06 29.31 132.38 397.08
Total Debt
— — — 6.32 6.36 40.00 71.00 38.33 138.89 398.32

Fold the line items

In millions of $ except per-share values · columns are period end dates