Taiwan Semiconductor Manufacturing Company Ltd. (TSM) vs Texas Instruments Incorporated (TXN)

Taiwan Semiconductor Manufacturing Company Ltd. and Texas Instruments Incorporated are both Semiconductors companies. Taiwan Semiconductor Manufacturing Company Ltd. is the larger, with a market value of $2.40T against $260.2B — 9.2× the size. Taiwan Semiconductor Manufacturing Company Ltd. trades at the lower P/E: 33.1× against 42.5×. Taiwan Semiconductor Manufacturing Company Ltd. grew revenue faster over the last twelve months: 35.6% against 16.7%. Taiwan Semiconductor Manufacturing Company Ltd. has the higher net margin (49.9% vs 31.0%) and the higher return on invested capital (39.7% vs 18.1%). Both pay a dividend; Texas Instruments Incorporated yields more (2.01% vs 1.06%). Across the 23 metrics below, Taiwan Semiconductor Manufacturing Company Ltd. leads on 16 and Texas Instruments Incorporated on 7.

Valuation

Metric TSM TXN Semiconductors median
P/E 33.13 42.49 50.47
P/S 16.81 13.23 8.59
P/B 11.60 14.29 5.58
Price to free cash flow 67.04 47.71 47.71
EV/EBITDA 22.77 27.95 30.88
EV/Sales 16.24 13.59 8.84
Earnings yield 3.02% 2.35% 0.61%
Free cash flow yield 1.49% 2.10% 0.59%

Profitability

Metric TSM TXN Semiconductors median
Gross margin 64.20% 58.33% 52.25%
Operating margin 56.05% 37.29% 4.85%
Net margin 49.88% 30.97% 4.77%
Free cash flow margin 25.08% 27.72% 8.65%
Return on equity 39.78% 35.01% 3.11%
Return on assets 26.93% 17.01% 1.91%
Return on invested capital 39.72% 18.09% 2.46%

Growth

Metric TSM TXN Semiconductors median
Revenue growth (TTM) 35.61% 16.66% 16.66%
EPS growth (last fiscal year) 51.28% 4.81% 27.88%
Revenue growth, 5-year CAGR 20.55% 4.10% 5.60%
Net income growth, 5-year CAGR 24.37% (2.23%) 0.00%

Health

Metric TSM TXN Semiconductors median
Debt to equity 0.16 0.78 0.05
Current ratio 2.46 4.86 3.35
Net debt to EBITDA (0.79) 1.14 0.58

Dividend

Metric TSM TXN Semiconductors median
Dividend yield 1.06% 2.01% 1.06%
Payout ratio 0.35 0.86 0.40

Size

Metric TSM TXN Semiconductors median
Market cap 2.40t 260.15b 5.80b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack