Millicom International Cellular SA (TIGO) vs PT Telekomunikasi Indonesia, Tbk (TLK)

Millicom International Cellular SA and PT Telekomunikasi Indonesia, Tbk are both Telecom Services companies. Millicom International Cellular SA is the larger, with a market value of $15.3B against $13.1B — 1.2× the size. PT Telekomunikasi Indonesia, Tbk trades at the lower P/E: 9.7× against 23.3×. PT Telekomunikasi Indonesia, Tbk grew revenue faster over the last twelve months: 35.1% against 29.6%. PT Telekomunikasi Indonesia, Tbk has the higher net margin (15.2% vs 9.17%) and the lower return on invested capital (0.00% vs 10.5%). Both pay a dividend; PT Telekomunikasi Indonesia, Tbk yields more (4.73% vs 1.68%). Across the 23 metrics below, PT Telekomunikasi Indonesia, Tbk leads on 16 and Millicom International Cellular SA on 7.

Valuation

Metric TIGO TLK Telecom Services median
P/E 23.27 9.74 13.27
P/S 2.14 0.98 0.95
P/B 6.23 1.63 1.47
Price to free cash flow 12.59 3.39 8.72
EV/EBITDA 6.85 4.00 6.85
EV/Sales 3.23 0.95 1.87
Earnings yield 4.30% 10.27% 1.66%
Free cash flow yield 7.94% 29.50% 5.53%

Profitability

Metric TIGO TLK Telecom Services median
Gross margin 76.53% 100.00% 51.26%
Operating margin 24.02% 28.14% 7.62%
Net margin 9.17% 15.16% 4.22%
Free cash flow margin 17.03% 0.00% 4.73%
Return on equity 22.20% 0.00% 5.80%
Return on assets 3.73% 0.00% 0.00%
Return on invested capital 10.52% 0.00% 3.41%

Growth

Metric TIGO TLK Telecom Services median
Revenue growth (TTM) 29.57% 35.05% 3.31%
EPS growth (last fiscal year) 436.30% (28.00%) —
Revenue growth, 5-year CAGR 6.89% (1.96%) 1.50%
Net income growth, 5-year CAGR 0.00% (6.88%) 0.00%

Health

Metric TIGO TLK Telecom Services median
Debt to equity 3.51 0.36 0.63
Current ratio 0.53 0.79 1.13
Net debt to EBITDA 1.81 0.24 1.86

Dividend

Metric TIGO TLK Telecom Services median
Dividend yield 1.68% 4.73% 4.06%
Payout ratio 0.00 0.84 0.00

Size

Metric TIGO TLK Telecom Services median
Market cap 15.29b 13.11b 3.06b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack