Pricing Log in Create free account

National Steel Company (SID) vs Worthington Steel, Inc. (WS)

National Steel Company and Worthington Steel, Inc. are both Steel companies. Worthington Steel, Inc. is the larger, with a market value of $2.0B against $1.5B — 1.3× the size. Worthington Steel, Inc. grew revenue faster over the last twelve months: 69.1% against 9.26%. Worthington Steel, Inc. has the higher net margin (−0.72% vs −5.61%) and the lower return on invested capital (0.11% vs 3.18%). Only Worthington Steel, Inc. pays a dividend (1.61%). Across the 19 metrics below, Worthington Steel, Inc. leads on 12 and National Steel Company on 7.

Valuation

Metric SID WS Steel median
P/E n/m n/m 20.82
P/S 0.17 0.37 0.73
P/B 0.49 1.21 1.24
Price to free cash flow n/m 24.18 25.52
EV/EBITDA 6.67 40.26 9.90
EV/Sales 1.08 0.74 0.91
Earnings yield (30.63%) (1.49%) 4.44%
Free cash flow yield (85.55%) 4.14% 0.00%

Profitability

Metric SID WS Steel median
Gross margin 27.75% 10.37% 13.91%
Operating margin 6.41% 0.12% 4.77%
Net margin (5.61%) (0.72%) 3.40%
Free cash flow margin (13.90%) 1.55% 0.00%
Return on equity (15.97%) (2.67%) 2.21%
Return on assets (2.54%) (0.93%) 1.83%
Return on invested capital 3.18% 0.11% 2.52%

Growth

Metric SID WS Steel median
Revenue growth (TTM) 9.26% 69.13% 15.09%
EPS growth (last fiscal year) 25.00% (84.47%) (18.80%)
Revenue growth, 5-year CAGR 6.59% — 6.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric SID WS Steel median
Debt to equity 3.50 1.35 0.25
Current ratio 1.15 1.81 2.58
Net debt to EBITDA 4.48 2.15 0.10

Dividend

Metric SID WS Steel median
Dividend yield 0.00% 1.61% 1.30%
Payout ratio — 1.81 0.48

Size

Metric SID WS Steel median
Market cap 1.53b 2.01b 1.53b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack