Pricing Log in Create free account

Origin Agritech Limited (SEED) vs CVR Partners, LP (UAN)

Origin Agritech Limited and CVR Partners, LP are both Agricultural Inputs companies. CVR Partners, LP is the larger, with a market value of $1.2B against $10.0M — 114.5× the size. Origin Agritech Limited has negative trailing earnings, so its P/E is not meaningful; CVR Partners, LP trades at 10.8×. Origin Agritech Limited grew revenue faster over the last twelve months: 114.4% against 7.31%. CVR Partners, LP has the higher net margin (16.1% vs −63.4%) and the higher return on invested capital (12.5% vs 0.00%). Across the 19 metrics below, CVR Partners, LP leads on 11 and Origin Agritech Limited on 8.

Valuation

Metric SEED UAN Agricultural Inputs median
P/E n/m 10.84 14.64
P/S 0.07 1.75 0.78
P/B n/m 4.24 0.80
Price to free cash flow 3.69 7.75 10.41
EV/EBITDA 0.02 6.95 5.38
EV/Sales (0.01) 2.37 1.07
Earnings yield (365.71%) 9.23% 0.00%
Free cash flow yield 27.13% 12.91% 5.69%

Profitability

Metric SEED UAN Agricultural Inputs median
Gross margin 25.80% 39.94% 29.38%
Operating margin 0.00% 20.61% 0.60%
Net margin (63.40%) 16.14% (9.43%)
Free cash flow margin 0.00% 22.56% 3.70%
Return on equity 0.00% 36.04% 0.00%
Return on assets 0.00% 10.16% 0.00%
Return on invested capital 0.00% 12.45% 1.70%

Growth

Metric SEED UAN Agricultural Inputs median
Revenue growth (TTM) 114.44% 7.31% 8.63%
EPS growth (last fiscal year) (317.39%) 61.98% 23.08%
Revenue growth, 5-year CAGR 10.75% 11.61% 4.64%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric SEED UAN Agricultural Inputs median
Debt to equity 0.00 2.09 0.51
Current ratio 0.39 1.65 1.58
Net debt to EBITDA 0.25 2.37 0.25

Dividend

Metric SEED UAN Agricultural Inputs median
Dividend yield — 13.27% 3.99%
Payout ratio — 1.44 0.67

Size

Metric SEED UAN Agricultural Inputs median
Market cap 10.04m 1.15b 998.68m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack