Regencell Bioscience Holdings Limited (RGC) vs Indivior Pharmaceuticals Inc. (SUPN)

Regencell Bioscience Holdings Limited and Indivior Pharmaceuticals Inc. are both Drug Manufacturers Specialty & Generic companies. Indivior Pharmaceuticals Inc. is the larger, with a market value of $5.6B against $2.6B — 2.1× the size. Regencell Bioscience Holdings Limited has negative trailing earnings, so its P/E is not meaningful; Indivior Pharmaceuticals Inc. trades at 7.0×. Indivior Pharmaceuticals Inc. has the higher net margin (32.9% vs 0.00%) and the higher return on invested capital (283.0% vs 0.00%). Across the 12 metrics below, Indivior Pharmaceuticals Inc. leads on 9 and Regencell Bioscience Holdings Limited on 3.

Valuation

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
P/E n/m 7.01 20.45
P/S — 2.23 2.11
P/B n/m n/m 1.69
Price to free cash flow n/m 105.79 15.98
EV/EBITDA 1.13 6.55 12.21
EV/Sales n/m 2.72 2.79
Earnings yield (19.36%) 14.27% (15.61%)
Free cash flow yield 0.00% 0.95% 0.00%

Profitability

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
Gross margin — 84.85% 53.51%
Operating margin — 40.57% 0.00%
Net margin 0.00% 32.85% (2.31%)
Free cash flow margin 0.00% 2.26% 0.00%
Return on equity 0.00% (337.83%) (0.80%)
Return on assets 0.00% 32.82% (1.67%)
Return on invested capital 0.00% 283.03% 0.00%

Growth

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
Revenue growth (TTM) — 16.36% 5.22%
EPS growth (last fiscal year) (177.78%) 3,017.87% 42.91%
Revenue growth, 5-year CAGR — 13.88% 7.24%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
Debt to equity 0.00 (8.13) 0.04
Current ratio 10.77 0.61 2.46
Net debt to EBITDA 1.22 0.44 1.01

Dividend

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
Dividend yield — 0.00% 1.47%
Payout ratio — 0.00 0.28

Size

Metric RGC SUPN Drug Manufacturers Specialty & Generic median
Market cap 2.61b 5.55b 300.78m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack