Powerpack

Unlock full stockrow access for only $9.90/month and boost yourself as an investor.

  • Full quarterly history

    Every quarter and TTM period we hold, not just the last 12.

  • Analyst estimates

    Three years of forward estimates and dividend forecasts.

  • Unlimited screener

    All results, unlimited saved screens, email when a screen changes.

  • Unlimited Excel

    Full workbooks and screener exports.

  • Unlimited follows

See Powerpack
Screener Weekly Summary Pricing

News Corporation (NWS) vs Warner Music Group Corp. (WMG)

News Corporation and Warner Music Group Corp. are both Entertainment companies. News Corporation is the larger, with a market value of $15.9B against $14.3B — 1.1× the size. Warner Music Group Corp. trades at the lower P/E: 21.2× against 30.8×. Warner Music Group Corp. grew revenue faster over the last twelve months: 12.9% against 6.81%. Warner Music Group Corp. has the higher net margin (9.20% vs 6.35%) and the higher return on invested capital (12.4% vs 7.82%). Both pay a dividend; Warner Music Group Corp. yields more (1.51% vs 0.77%). Across the 23 metrics below, Warner Music Group Corp. leads on 15 and News Corporation on 8.

Valuation

Metric NWS WMG Entertainment median
P/E 30.83 21.20 22.03
P/S 1.96 1.94 1.47
P/B 1.91 14.86 2.00
Price to free cash flow 21.79 16.94 16.60
EV/EBITDA 10.81 12.91 9.65
EV/Sales 1.95 2.50 1.76
Earnings yield 3.24% 4.72% (0.67%)
Free cash flow yield 4.59% 5.90% 3.26%

Profitability

Metric NWS WMG Entertainment median
Gross margin 56.89% 45.77% 45.02%
Operating margin 12.65% 13.69% 2.30%
Net margin 6.35% 9.20% 0.00%
Free cash flow margin 8.98% 11.45% 1.56%
Return on equity 6.15% 76.15% 0.00%
Return on assets 3.69% 6.55% 0.00%
Return on invested capital 7.82% 12.39% 0.00%

Growth

Metric NWS WMG Entertainment median
Revenue growth (TTM) 6.81% 12.91% 5.07%
EPS growth (last fiscal year) (50.24%) (16.87%) —
Revenue growth, 5-year CAGR (0.72%) 8.49% 10.25%
Net income growth, 5-year CAGR 11.67% 0.00% 0.00%

Health

Metric NWS WMG Entertainment median
Debt to equity 0.22 4.94 0.46
Current ratio 1.62 0.73 0.86
Net debt to EBITDA (0.07) 3.58 0.72

Dividend

Metric NWS WMG Entertainment median
Dividend yield 0.77% 1.51% 1.16%
Payout ratio 0.77 0.78 0.00

Size

Metric NWS WMG Entertainment median
Market cap 15.88b 14.28b 1.87b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack