Pricing Log in Create free account

Nerdy Inc. (NRDY) vs Thryv Holdings, Inc. (THRY)

Nerdy Inc. and Thryv Holdings, Inc. are both Software Application companies. Nerdy Inc. is the larger, with a market value of $75.2M against $52.9M — 1.4× the size. Nerdy Inc. grew revenue faster over the last twelve months: −0.16% against −6.16%. Thryv Holdings, Inc. has the higher net margin (−2.27% vs −17.0%) and the higher return on invested capital (4.64% vs −398.8%). Across the 19 metrics below, Thryv Holdings, Inc. leads on 12 and Nerdy Inc. on 7.

Valuation

Metric NRDY THRY Software Application median
P/E n/m n/m 26.44
P/S 0.29 0.07 2.90
P/B 1.98 0.25 2.60
Price to free cash flow n/m 1.40 17.04
EV/EBITDA n/m 3.40 15.48
EV/Sales 0.18 0.40 3.00
Earnings yield (61.45%) (30.83%) 0.20%
Free cash flow yield (34.29%) 71.67% 1.96%

Profitability

Metric NRDY THRY Software Application median
Gross margin 60.97% 66.14% 67.34%
Operating margin (25.42%) 4.65% 0.00%
Net margin (16.99%) (2.27%) 0.00%
Free cash flow margin (9.90%) 5.36% 5.77%
Return on equity (81.03%) (7.56%) 0.00%
Return on assets (43.76%) (2.40%) 0.00%
Return on invested capital (398.80%) 4.64% 0.00%

Growth

Metric NRDY THRY Software Application median
Revenue growth (TTM) (0.16%) (6.16%) 12.12%
EPS growth (last fiscal year) 13.16% 100.35% 32.44%
Revenue growth, 5-year CAGR 11.48% (6.68%) 14.34%
Net income growth, 5-year CAGR 0.00% (70.98%) 0.00%

Health

Metric NRDY THRY Software Application median
Debt to equity 0.75 1.15 0.04
Current ratio 2.70 1.00 1.53
Net debt to EBITDA 0.53 2.13 0.09

Dividend

Metric NRDY THRY Software Application median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric NRDY THRY Software Application median
Market cap 75.24m 52.88m 383.88m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack