NMI Holdings Inc (NMIH) vs Ryan Specialty Holdings Inc. (RYAN)

NMI Holdings Inc and Ryan Specialty Holdings Inc. are both Insurance Specialty companies. Ryan Specialty Holdings Inc. is the larger, with a market value of $9.4B against $3.1B — 3.0× the size. NMI Holdings Inc trades at the lower P/E: 8.0× against 49.2×. Ryan Specialty Holdings Inc. grew revenue faster over the last twelve months: 14.4% against 7.53%. NMI Holdings Inc has the higher net margin (54.1% vs 3.08%) and the higher return on invested capital (10.4% vs 6.62%). Across the 22 metrics below, NMI Holdings Inc leads on 16 and Ryan Specialty Holdings Inc. on 6.

Valuation

Metric NMIH RYAN Insurance Specialty median
P/E 7.97 49.21 9.15
P/S 4.28 1.48 1.84
P/B 1.16 4.67 1.16
Price to free cash flow 7.08 9.63 8.16
EV/EBITDA 6.37 10.62 7.51
EV/Sales 4.75 2.56 2.17
Earnings yield 12.54% 2.03% 10.79%
Free cash flow yield 14.13% 10.38% 11.79%

Profitability

Metric NMIH RYAN Insurance Specialty median
Gross margin 89.94% 100.00% 73.81%
Operating margin 73.24% 14.83% 17.70%
Net margin 54.10% 3.08% 13.80%
Free cash flow margin 60.43% 15.31% 34.47%
Return on equity 15.43% 9.01% 12.01%
Return on assets 10.42% 0.88% 4.12%
Return on invested capital 10.38% 6.62% 8.77%

Growth

Metric NMIH RYAN Insurance Specialty median
Revenue growth (TTM) 7.53% 14.36% 7.53%
EPS growth (last fiscal year) 11.06% (33.80%) —
Revenue growth, 5-year CAGR 10.27% 24.54% 2.24%
Net income growth, 5-year CAGR 17.78% (1.42%) 0.00%

Health

Metric NMIH RYAN Insurance Specialty median
Debt to equity 0.15 3.58 0.15
Current ratio 0.56 1.00 0.53
Net debt to EBITDA 0.69 4.00 0.28

Dividend

Metric NMIH RYAN Insurance Specialty median
Dividend yield — — 2.60%
Payout ratio 0.00 0.00 0.21

Size

Metric NMIH RYAN Insurance Specialty median
Market cap 3.13b 9.40b 3.13b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack