Pricing Log in Create free account

New Fortress Energy LLC (NFE) vs TOP Ships Inc. (TOPS)

New Fortress Energy LLC and TOP Ships Inc. are both Oil & Gas Midstream companies. New Fortress Energy LLC is the larger, with a market value of $23.9M against $3.4M — 7.0× the size. TOP Ships Inc. grew revenue faster over the last twelve months: 25.5% against −37.2%. TOP Ships Inc. has the higher net margin (−1.48% vs −149.4%) and the higher return on invested capital (0.00% vs −8.62%). Across the 17 metrics below, TOP Ships Inc. leads on 12 and New Fortress Energy LLC on 5.

Valuation

Metric NFE TOPS Oil & Gas Midstream median
P/E n/m n/m 12.77
P/S 0.02 0.00 2.36
P/B n/m 0.01 2.09
Price to free cash flow n/m n/m 9.71
EV/EBITDA n/m 2.97 8.30
EV/Sales 6.62 1.64 3.88
Earnings yield (8,006.86%) (26,713.33%) 7.15%
Free cash flow yield (3,199.08%) (24,226.39%) 6.86%

Profitability

Metric NFE TOPS Oil & Gas Midstream median
Gross margin 34.01% 57.93% 56.58%
Operating margin (86.31%) 0.00% 34.18%
Net margin (149.43%) (1.48%) 22.50%
Free cash flow margin (59.85%) 0.00% 13.70%
Return on equity (411.72%) 0.00% 14.65%
Return on assets (16.69%) 0.00% 5.00%
Return on invested capital (8.62%) 0.00% 6.13%

Growth

Metric NFE TOPS Oil & Gas Midstream median
Revenue growth (TTM) (37.18%) 25.46% 15.60%
EPS growth (last fiscal year) (426.28%) (38.53%) (7.86%)
Revenue growth, 5-year CAGR 27.20% 5.95% 9.59%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NFE TOPS Oil & Gas Midstream median
Debt to equity (20.48) 3.40 0.78
Current ratio 0.16 0.48 1.19
Net debt to EBITDA (34.61) 3.72 3.42

Dividend

Metric NFE TOPS Oil & Gas Midstream median
Dividend yield 0.00% — 4.54%
Payout ratio — — 0.76

Size

Metric NFE TOPS Oil & Gas Midstream median
Market cap 23.88m 3.40m 3.73b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack