Pricing Log in Create free account

New Fortress Energy LLC (NFE) vs TOP Ships Inc. (TOPS)

New Fortress Energy LLC and TOP Ships Inc. are both Oil & Gas Midstream companies. New Fortress Energy LLC is the larger, with a market value of $62.8M against $2.1M — 30.1× the size. TOP Ships Inc. grew revenue faster over the last twelve months: 25.5% against −37.3%. TOP Ships Inc. has the higher net margin (−1.48% vs −147.0%) and the higher return on invested capital (0.00% vs −8.62%). Across the 17 metrics below, TOP Ships Inc. leads on 12 and New Fortress Energy LLC on 5.

Valuation

Metric NFE TOPS Oil & Gas Midstream median
P/E n/m n/m 11.80
P/S 0.02 0.03 2.38
P/B n/m 0.06 1.65
Price to free cash flow n/m n/m 7.76
EV/EBITDA n/m 3.02 7.88
EV/Sales 6.62 1.66 3.36
Earnings yield (7,517.75%) (1,113.75%) 7.98%
Free cash flow yield (3,003.66%) (3,746.35%) 7.23%

Profitability

Metric NFE TOPS Oil & Gas Midstream median
Gross margin 34.01% 57.93% 55.22%
Operating margin (86.31%) 0.00% 35.83%
Net margin (147.03%) (1.48%) 20.12%
Free cash flow margin (59.85%) 0.00% 14.43%
Return on equity (405.12%) 0.00% 14.03%
Return on assets (16.42%) 0.00% 4.62%
Return on invested capital (8.62%) 0.00% 6.10%

Growth

Metric NFE TOPS Oil & Gas Midstream median
Revenue growth (TTM) (37.31%) 25.46% 15.70%
EPS growth (last fiscal year) (426.28%) (38.53%) (7.78%)
Revenue growth, 5-year CAGR 27.20% 5.95% 10.05%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric NFE TOPS Oil & Gas Midstream median
Debt to equity (20.48) 3.40 0.77
Current ratio 0.16 0.48 1.16
Net debt to EBITDA (34.61) 3.72 3.46

Dividend

Metric NFE TOPS Oil & Gas Midstream median
Dividend yield 0.00% — 5.03%
Payout ratio — — 0.73

Size

Metric NFE TOPS Oil & Gas Midstream median
Market cap 62.84m 2.09m 3.30b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack