My Size, Inc. (MYSZ) vs X3 Holdings Co., Ltd. (XTKG)

My Size, Inc. and X3 Holdings Co., Ltd. are both Software Application companies. My Size, Inc. is the larger, with a market value of $1.3M against $1.1M — 1.2× the size. My Size, Inc. grew revenue faster over the last twelve months: 67.3% against −25.4%. My Size, Inc. has the higher net margin (−66.8% vs −223.4%) and the lower return on invested capital (−171.8% vs 0.00%). Across the 16 metrics below, X3 Holdings Co., Ltd. leads on 10 and My Size, Inc. on 6.

Valuation

Metric MYSZ XTKG Software Application median
P/E n/m n/m 24.79
P/S 0.01 n/m 2.67
P/B 0.06 n/m 3.01
Price to free cash flow n/m n/m 16.59
EV/EBITDA n/m n/m 14.40
EV/Sales 0.04 0.01 2.62
Earnings yield (2,087.10%) (11,650.85%) 0.00%
Free cash flow yield (3,814.29%) 0.00% 1.91%

Profitability

Metric MYSZ XTKG Software Application median
Gross margin 29.71% 26.68% 67.03%
Operating margin (63.68%) 0.00% 0.00%
Net margin (66.75%) (223.39%) 0.00%
Free cash flow margin (43.44%) 0.00% 4.32%
Return on equity (155.11%) 0.00% 0.00%
Return on assets (92.63%) 0.00% 0.00%
Return on invested capital (171.82%) 0.00% 0.00%

Growth

Metric MYSZ XTKG Software Application median
Revenue growth (TTM) 67.30% (25.37%) 12.40%
EPS growth (last fiscal year) 57.40% 92.14% —
Revenue growth, 5-year CAGR 131.11% (25.08%) 13.72%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MYSZ XTKG Software Application median
Debt to equity 0.42 0.07 0.02
Current ratio 1.29 0.93 1.55
Net debt to EBITDA 0.31 (0.05) 0.06

Dividend

Metric MYSZ XTKG Software Application median
Dividend yield — — 1.25%
Payout ratio 0.00 0.00 0.00

Size

Metric MYSZ XTKG Software Application median
Market cap 1.30m 1.07m 396.11m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack