Mynd.ai, Inc. Unsponsored ADR (MYND) vs Zhangmen Education Inc. Sponsored ADR (ZME)

Mynd.ai, Inc. Unsponsored ADR and Zhangmen Education Inc. Sponsored ADR are both Education & Training Services companies. Mynd.ai, Inc. Unsponsored ADR and Zhangmen Education Inc. Sponsored ADR are of similar size ($12.4M and $12.0M). Zhangmen Education Inc. Sponsored ADR has negative trailing earnings, so its P/E is not meaningful; Mynd.ai, Inc. Unsponsored ADR trades at 0.1×. Mynd.ai, Inc. Unsponsored ADR has the higher net margin (13.1% vs −101.0%) and the higher return on invested capital (0.00% vs 0.00%). Across the 12 metrics below, Zhangmen Education Inc. Sponsored ADR leads on 7 and Mynd.ai, Inc. Unsponsored ADR on 5.

Valuation

Metric MYND ZME Education & Training Services median
P/E 0.10 n/m 13.22
P/S 0.28 0.03 0.99
P/B n/m n/m 1.62
Price to free cash flow n/m n/m 10.06
EV/EBITDA n/m n/m 8.56
EV/Sales 1.54 (0.53) 0.78
Earnings yield 961.54% (9,269.67%) 3.17%
Free cash flow yield (426.29%) 0.00% 2.81%

Profitability

Metric MYND ZME Education & Training Services median
Gross margin 4.83% 43.71% 54.64%
Operating margin (33.57%) 0.00% 0.00%
Net margin 13.08% (101.03%) 2.98%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% 0.00% 0.00%
Return on assets 0.00% (108.14%) 0.00%
Return on invested capital 0.00% 0.00% 0.00%

Growth

Metric MYND ZME Education & Training Services median
Revenue growth (TTM) (52.69%) — 6.97%
EPS growth (last fiscal year) 42.86% 112.18% 15.68%
Revenue growth, 5-year CAGR 8.89% — 4.27%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric MYND ZME Education & Training Services median
Debt to equity (1.75) (0.03) 0.05
Current ratio 0.63 0.74 1.33
Net debt to EBITDA (1.11) 1.55 (0.15)

Dividend

Metric MYND ZME Education & Training Services median
Dividend yield — — 1.84%
Payout ratio — — 0.23

Size

Metric MYND ZME Education & Training Services median
Market cap 12.40m 12.01m 68.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack