Marvell Technology, Inc. (MRVL) vs Texas Instruments Incorporated (TXN)

Marvell Technology, Inc. and Texas Instruments Incorporated are both Semiconductors companies. Marvell Technology, Inc. and Texas Instruments Incorporated are of similar size ($249.3B and $232.1B). Texas Instruments Incorporated trades at the lower P/E: 41.9× against 85.3×. Marvell Technology, Inc. grew revenue faster over the last twelve months: 30.6% against 16.7%. Texas Instruments Incorporated has the higher net margin (31.0% vs 27.9%) and the higher return on invested capital (18.1% vs 4.99%). Both pay a dividend; Texas Instruments Incorporated yields more (3.25% vs 0.34%). Across the 23 metrics below, Texas Instruments Incorporated leads on 16 and Marvell Technology, Inc. on 7.

Valuation

Metric MRVL TXN Semiconductors median
P/E 85.32 41.88 49.41
P/S 24.87 13.04 8.58
P/B 12.68 14.08 5.49
Price to free cash flow 136.44 47.02 47.02
EV/EBITDA 83.82 27.56 30.78
EV/Sales 25.04 13.40 8.79
Earnings yield 1.17% 2.39% 0.62%
Free cash flow yield 0.73% 2.13% 0.59%

Profitability

Metric MRVL TXN Semiconductors median
Gross margin 52.21% 58.33% 52.25%
Operating margin 16.52% 37.29% 4.85%
Net margin 27.93% 30.97% 4.77%
Free cash flow margin 18.23% 27.72% 8.65%
Return on equity 16.52% 35.01% 3.11%
Return on assets 10.97% 17.01% 1.91%
Return on invested capital 4.99% 18.09% 2.46%

Growth

Metric MRVL TXN Semiconductors median
Revenue growth (TTM) 30.62% 16.66% 16.66%
EPS growth (last fiscal year) 400.98% 4.81% —
Revenue growth, 5-year CAGR 22.51% 4.10% 5.60%
Net income growth, 5-year CAGR 0.00% (2.23%) 0.00%

Health

Metric MRVL TXN Semiconductors median
Debt to equity 0.27 0.78 0.05
Current ratio 3.17 4.86 3.35
Net debt to EBITDA 0.70 1.14 0.58

Dividend

Metric MRVL TXN Semiconductors median
Dividend yield 0.34% 3.25% 1.93%
Payout ratio — 0.58 0.00

Size

Metric MRVL TXN Semiconductors median
Market cap 232.09b 249.33b 5.67b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack