Pricing Log in Create free account

MakeMyTrip Limited (MMYT) vs Norwegian Cruise Line Holdings Ltd. (NCLH)

MakeMyTrip Limited and Norwegian Cruise Line Holdings Ltd. are both Travel Services companies. Norwegian Cruise Line Holdings Ltd. is the larger, with a market value of $8.2B against $4.8B — 1.7× the size. Norwegian Cruise Line Holdings Ltd. trades at the lower P/E: 9.8× against 120×. MakeMyTrip Limited grew revenue faster over the last twelve months: 5.49% against 4.85%. Norwegian Cruise Line Holdings Ltd. has the higher net margin (8.20% vs 3.91%) and the lower return on invested capital (4.89% vs 17.6%). Across the 19 metrics below, Norwegian Cruise Line Holdings Ltd. leads on 10 and MakeMyTrip Limited on 9.

Valuation

Metric MMYT NCLH Travel Services median
P/E 119.75 9.81 19.05
P/S 4.66 0.80 2.64
P/B n/m 2.59 2.71
Price to free cash flow 42.90 n/m 13.14
EV/EBITDA 34.80 8.62 13.28
EV/Sales 5.27 2.26 3.26
Earnings yield 0.84% 10.19% 4.29%
Free cash flow yield 2.33% (6.92%) 4.65%

Profitability

Metric MMYT NCLH Travel Services median
Gross margin 77.26% 41.40% 52.17%
Operating margin 15.15% 13.85% 15.57%
Net margin 3.91% 8.20% 8.07%
Free cash flow margin 15.87% (5.55%) 7.89%
Return on equity (162.39%) 31.18% 1.26%
Return on assets 2.26% 3.60% 3.81%
Return on invested capital 17.58% 4.89% 5.65%

Growth

Metric MMYT NCLH Travel Services median
Revenue growth (TTM) 5.49% 4.85% 11.33%
EPS growth (last fiscal year) (56.63%) (51.32%) 5.97%
Revenue growth, 5-year CAGR 44.90% 50.33% 29.37%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric MMYT NCLH Travel Services median
Debt to equity (18.05) 4.79 0.21
Current ratio 2.94 0.23 1.33
Net debt to EBITDA 3.48 5.29 1.01

Dividend

Metric MMYT NCLH Travel Services median
Dividend yield — — 1.52%
Payout ratio — — 0.20

Size

Metric MMYT NCLH Travel Services median
Market cap 4.82b 8.16b 4.77b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack