Lyell Immunopharma, Inc. (LYEL) vs Niagen Bioscience, Inc. (NAGE)

Lyell Immunopharma, Inc. and Niagen Bioscience, Inc. are both Biotechnology companies. Lyell Immunopharma, Inc. and Niagen Bioscience, Inc. are of similar size ($204.2M and $200.7M). Lyell Immunopharma, Inc. has negative trailing earnings, so its P/E is not meaningful; Niagen Bioscience, Inc. trades at 12.5×. Niagen Bioscience, Inc. grew revenue faster over the last twelve months: 11.0% against −55.0%. Niagen Bioscience, Inc. has the higher net margin (12.4% vs −920,285.2%) and the higher return on invested capital (42.0% vs −539.5%). Across the 18 metrics below, Niagen Bioscience, Inc. leads on 14 and Lyell Immunopharma, Inc. on 4.

Valuation

Metric LYEL NAGE Biotechnology median
P/E n/m 12.45 8.50
P/S 7,009.20 1.53 9.71
P/B 0.81 2.39 2.13
Price to free cash flow n/m 17.24 20.82
EV/EBITDA 0.06 11.46 0.64
EV/Sales (550.13) 1.03 9.21
Earnings yield (158.40%) 8.03% (33.15%)
Free cash flow yield (92.40%) 5.80% (25.50%)

Profitability

Metric LYEL NAGE Biotechnology median
Gross margin 100.00% 64.24% 65.16%
Operating margin (949,981.48%) 8.21% 0.00%
Net margin (920,285.19%) 12.39% 0.00%
Free cash flow margin (647,681.48%) 8.89% 0.00%
Return on equity (93.28%) 21.80% (56.36%)
Return on assets (71.34%) 16.14% (48.04%)
Return on invested capital (539.53%) 41.95% 0.00%

Growth

Metric LYEL NAGE Biotechnology median
Revenue growth (TTM) (55.00%) 10.99% 6.02%
EPS growth (last fiscal year) 38.70% 81.82% 30.26%
Revenue growth, 5-year CAGR (65.85%) 16.91% 9.41%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric LYEL NAGE Biotechnology median
Debt to equity 0.00 0.00 0.00
Current ratio 5.36 6.50 4.72
Net debt to EBITDA 0.94 (3.80) 0.96

Dividend

Metric LYEL NAGE Biotechnology median
Dividend yield — — 0.09%
Payout ratio — — —

Size

Metric LYEL NAGE Biotechnology median
Market cap 200.70m 204.15m 135.18m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack