Intuitive Machines, Inc. (LUNR) vs Mercury Systems Inc (MRCY)

Intuitive Machines, Inc. and Mercury Systems Inc are both Aerospace & Defense companies. Mercury Systems Inc is the larger, with a market value of $5.1B against $3.7B — 1.4× the size. Intuitive Machines, Inc. grew revenue faster over the last twelve months: 116.9% against 7.85%. Mercury Systems Inc has the higher net margin (−3.02% vs −26.8%) and the higher return on invested capital (0.01% vs 0.00%). Across the 16 metrics below, Mercury Systems Inc leads on 10 and Intuitive Machines, Inc. on 6.

Valuation

Metric LUNR MRCY Aerospace & Defense median
P/E n/m n/m 33.00
P/S 5.17 4.97 3.63
P/B n/m 3.26 3.24
Price to free cash flow n/m 71.77 34.01
EV/EBITDA n/m 70.22 18.69
EV/Sales 5.08 5.21 3.94
Earnings yield (6.09%) (0.60%) 1.31%
Free cash flow yield (7.42%) 1.39% 0.00%

Profitability

Metric LUNR MRCY Aerospace & Defense median
Gross margin 16.35% 28.58% 25.48%
Operating margin (27.51%) 0.03% 4.54%
Net margin (26.77%) (3.02%) 2.22%
Free cash flow margin (38.31%) 6.92% 0.00%
Return on equity 39.21% (2.00%) 6.43%
Return on assets (11.10%) (1.25%) 2.70%
Return on invested capital 0.00% 0.01% 1.56%

Growth

Metric LUNR MRCY Aerospace & Defense median
Revenue growth (TTM) 116.89% 7.85% 18.43%
EPS growth (last fiscal year) 84.23% 23.08% —
Revenue growth, 5-year CAGR — 1.26% 9.62%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric LUNR MRCY Aerospace & Defense median
Debt to equity (1.16) 0.29 0.24
Current ratio 1.66 2.96 2.72
Net debt to EBITDA 3.02 3.11 1.12

Dividend

Metric LUNR MRCY Aerospace & Defense median
Dividend yield — — 1.04%
Payout ratio — 0.00 0.00

Size

Metric LUNR MRCY Aerospace & Defense median
Market cap 3.66b 5.06b 2.52b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack