Light & Wonder, Inc. (LNWO) vs Macy's, Inc. (M)

Light & Wonder, Inc. and Macy's, Inc. are both in the Consumer Cyclical sector (Gambling and Department Stores). Light & Wonder, Inc. is the larger, with a market value of $7.0B against $6.3B — 1.1× the size. Macy's, Inc. trades at the lower P/E: 8.6× against 21.8×. Light & Wonder, Inc. grew revenue faster over the last twelve months: 3.45% against 0.34%. Light & Wonder, Inc. has the higher net margin (8.70% vs 3.29%) and the lower return on invested capital (8.11% vs 11.8%). Across the 21 metrics below, Macy's, Inc. leads on 13 and Light & Wonder, Inc. on 8.

Valuation

Metric LNWO M
P/E 21.82 8.58
P/S 1.89 0.28
P/B 14.90 1.30
Price to free cash flow 11.94 5.78
EV/EBITDA 16.71 3.83
EV/Sales 3.33 0.34
Earnings yield 4.58% 11.66%
Free cash flow yield 8.37% 17.30%

Profitability

Metric LNWO M
Gross margin 74.70% 40.69%
Operating margin 20.32% 5.02%
Net margin 8.70% 3.29%
Free cash flow margin 28.06% 4.86%
Return on equity 50.61% 15.97%
Return on assets 4.52% 4.79%
Return on invested capital 8.11% 11.77%

Growth

Metric LNWO M
Revenue growth (TTM) 3.45% 0.34%
EPS growth (last fiscal year) (11.41%) 12.08%
Revenue growth, 5-year CAGR 14.30% 4.56%
Net income growth, 5-year CAGR 0.00% 0.00%

Health

Metric LNWO M
Debt to equity 11.78 0.49
Current ratio 1.69 1.59
Net debt to EBITDA 4.50 0.61

Dividend

Metric LNWO M
Dividend yield — 3.12%
Payout ratio — 0.28

Size

Metric LNWO M
Market cap 7.03b 6.32b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack