Kontoor Brands, Inc. (KTB) vs Under Armour, Inc. (UA)

Kontoor Brands, Inc. and Under Armour, Inc. are both Apparel Manufacturing companies. Kontoor Brands, Inc. is the larger, with a market value of $3.5B against $1.9B — 1.8× the size. Under Armour, Inc. has negative trailing earnings, so its P/E is not meaningful; Kontoor Brands, Inc. trades at 13.5×. Kontoor Brands, Inc. grew revenue faster over the last twelve months: 50.3% against −3.61%. Kontoor Brands, Inc. has the higher net margin (7.80% vs −9.99%) and the higher return on invested capital (15.7% vs −4.61%). Across the 19 metrics below, Kontoor Brands, Inc. leads on 14 and Under Armour, Inc. on 5.

Valuation

Metric KTB UA Apparel Manufacturing median
P/E 13.51 n/m 17.21
P/S 1.05 0.38 0.44
P/B 5.82 1.31 1.58
Price to free cash flow 8.63 n/m 9.18
EV/EBITDA 9.99 n/m 8.64
EV/Sales 1.36 0.54 0.54
Earnings yield 7.40% (26.29%) 0.00%
Free cash flow yield 11.59% (4.34%) 9.25%

Profitability

Metric KTB UA Apparel Manufacturing median
Gross margin 48.31% 46.78% 48.31%
Operating margin 12.49% (2.43%) 2.46%
Net margin 7.80% (9.99%) (0.46%)
Free cash flow margin 12.15% (1.65%) 5.26%
Return on equity 47.98% (29.82%) 4.29%
Return on assets 9.95% (10.99%) 0.00%
Return on invested capital 15.74% (4.61%) 0.00%

Growth

Metric KTB UA Apparel Manufacturing median
Revenue growth (TTM) 50.30% (3.61%) 0.02%
EPS growth (last fiscal year) (7.11%) (146.81%) —
Revenue growth, 5-year CAGR 8.49% (2.66%) 6.76%
Net income growth, 5-year CAGR 27.34% 0.00% 0.00%

Health

Metric KTB UA Apparel Manufacturing median
Debt to equity 1.85 0.41 0.23
Current ratio 1.83 1.81 1.81
Net debt to EBITDA 2.69 (5.45) (0.43)

Dividend

Metric KTB UA Apparel Manufacturing median
Dividend yield 2.99% — 2.76%
Payout ratio 0.52 0.00 0.07

Size

Metric KTB UA Apparel Manufacturing median
Market cap 3.52b 1.92b 402.31m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack