Pricing Log in Create free account

KT Corporation (KT) vs Millicom International Cellular SA (TIGO)

KT Corporation and Millicom International Cellular SA are both Telecom Services companies. Millicom International Cellular SA is the larger, with a market value of $13.3B against $8.7B — 1.5× the size. KT Corporation trades at the lower P/E: 9.9× against 19.9×. Millicom International Cellular SA grew revenue faster over the last twelve months: 29.6% against 3.31%. Millicom International Cellular SA has the higher net margin (9.17% vs 4.63%) and the higher return on invested capital (10.5% vs 4.27%). Both pay a dividend; Millicom International Cellular SA yields more (2.84% vs 2.21%). Across the 23 metrics below, Millicom International Cellular SA leads on 13 and KT Corporation on 10.

Valuation

Metric KT TIGO Telecom Services median
P/E 9.94 19.87 12.29
P/S 0.46 1.83 0.94
P/B 0.62 5.32 1.25
Price to free cash flow 11.13 10.75 8.15
EV/EBITDA 3.56 6.19 7.05
EV/Sales 0.75 2.91 1.79
Earnings yield 10.06% 5.03% 3.40%
Free cash flow yield 8.99% 9.30% 4.48%

Profitability

Metric KT TIGO Telecom Services median
Gross margin 7.05% 76.53% 48.78%
Operating margin 7.05% 24.02% 9.22%
Net margin 4.63% 9.17% 6.67%
Free cash flow margin 4.11% 17.03% 2.87%
Return on equity 6.53% 22.20% 6.00%
Return on assets 2.95% 3.73% 1.50%
Return on invested capital 4.27% 10.52% 3.77%

Growth

Metric KT TIGO Telecom Services median
Revenue growth (TTM) 3.31% 29.57% 5.40%
EPS growth (last fiscal year) 257.14% 436.30% 0.62%
Revenue growth, 5-year CAGR 0.44% 6.89% 2.53%
Net income growth, 5-year CAGR 16.50% 0.00% 0.00%

Health

Metric KT TIGO Telecom Services median
Debt to equity 0.55 3.51 0.57
Current ratio 1.13 0.53 1.09
Net debt to EBITDA 1.12 1.81 1.86

Dividend

Metric KT TIGO Telecom Services median
Dividend yield 2.21% 2.84% 2.55%
Payout ratio 0.22 0.57 0.40

Size

Metric KT TIGO Telecom Services median
Market cap 8.70b 13.26b 3.16b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack