Knightscope, Inc. (KSCP) vs VerifyMe, Inc. (VRME)

Knightscope, Inc. and VerifyMe, Inc. are both Security & Protection Services companies. Knightscope, Inc. is the larger, with a market value of $21.2M against $14.9M — 1.4× the size. Knightscope, Inc. grew revenue faster over the last twelve months: 88.0% against −49.7%. VerifyMe, Inc. has the higher net margin (−47.1% vs −217.3%) and the higher return on invested capital (−60.9% vs −107.0%). Across the 18 metrics below, VerifyMe, Inc. leads on 12 and Knightscope, Inc. on 6.

Valuation

Metric KSCP VRME Security & Protection Services median
P/E n/m n/m 21.88
P/S 0.79 1.14 1.21
P/B 0.55 1.27 2.21
Price to free cash flow n/m n/m 20.62
EV/EBITDA n/m n/m 12.37
EV/Sales 0.61 0.82 1.86
Earnings yield (376.92%) (42.11%) 3.67%
Free cash flow yield (260.11%) (10.68%) 1.13%

Profitability

Metric KSCP VRME Security & Protection Services median
Gross margin (9.95%) 47.02% 41.45%
Operating margin (213.51%) (49.34%) 8.06%
Net margin (217.29%) (47.08%) 3.72%
Free cash flow margin (204.88%) (12.10%) 1.45%
Return on equity (201.29%) (42.84%) 9.87%
Return on assets (105.70%) (36.61%) 2.54%
Return on invested capital (107.00%) (60.85%) 3.11%

Growth

Metric KSCP VRME Security & Protection Services median
Revenue growth (TTM) 88.02% (49.69%) 5.96%
EPS growth (last fiscal year) 63.54% (5.41%) —
Revenue growth, 5-year CAGR 27.18% 116.72% 7.35%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric KSCP VRME Security & Protection Services median
Debt to equity 0.15 0.08 0.20
Current ratio 1.16 4.32 1.93
Net debt to EBITDA 0.52 0.88 1.55

Dividend

Metric KSCP VRME Security & Protection Services median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric KSCP VRME Security & Protection Services median
Market cap 21.15m 14.87m 395.79m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack