Pricing Log in Create free account

KeyCorp (KEY) vs Woori Bank (WF)

KeyCorp and Woori Bank are both Banks Regional companies. KeyCorp is the larger, with a market value of $22.1B against $16.8B — 1.3× the size. Woori Bank trades at the lower P/E: 7.7× against 11.5×. Woori Bank grew revenue faster over the last twelve months: 17.8% against 8.99%. KeyCorp has the higher net margin (17.6% vs 11.4%) and the lower return on invested capital (12.2% vs 101.3%). Both pay a dividend; Woori Bank yields more (4.18% vs 3.91%). Across the 19 metrics below, Woori Bank leads on 13 and KeyCorp on 6.

Valuation

Metric KEY WF Banks Regional median
P/E 11.47 7.74 12.02
P/S 1.97 0.88 2.36
P/B 1.40 0.58 1.23
Price to free cash flow 14.57 2.96 10.60
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 8.72% 12.92% 8.21%
Free cash flow yield 6.86% 33.73% 9.23%

Profitability

Metric KEY WF Banks Regional median
Gross margin 70.72% 54.19% 69.81%
Operating margin 0.00% 0.00% 0.00%
Net margin 17.55% 11.44% 18.82%
Free cash flow margin 13.54% 29.57% 17.97%
Return on equity 11.79% 8.08% 10.28%
Return on assets 1.04% 0.53% 1.13%
Return on invested capital 12.15% 101.28% 8.45%

Growth

Metric KEY WF Banks Regional median
Revenue growth (TTM) 8.99% 17.84% 6.37%
EPS growth (last fiscal year) 575.00% (1.61%) 18.85%
Revenue growth, 5-year CAGR 8.88% 10.82% 12.65%
Net income growth, 5-year CAGR 6.39% 11.33% 9.81%

Health

Metric KEY WF Banks Regional median
Debt to equity 0.64 0.99 0.17
Current ratio 0.84 1.16 0.93
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric KEY WF Banks Regional median
Dividend yield 3.91% 4.18% 2.49%
Payout ratio 0.45 0.32 0.29

Size

Metric KEY WF Banks Regional median
Market cap 22.13b 16.77b 934.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack