iTonic Holdings Ltd. (ITOC) vs Flag Ship Acquisition Corp (PMI)

iTonic Holdings Ltd. and Flag Ship Acquisition Corp are both Medical Devices companies. iTonic Holdings Ltd. is the larger, with a market value of $29.3M against $23.4M — 1.3× the size. Across the 9 metrics below, iTonic Holdings Ltd. leads on 7 and Flag Ship Acquisition Corp on 2.

Valuation

Metric ITOC PMI Medical Devices median
P/E — 0.46 23.22
P/S — 3.76 2.34
P/B n/m 13.79 2.33
Price to free cash flow n/m n/m 23.72
EV/EBITDA n/m n/m 11.54
EV/Sales n/m 3.87 2.24
Earnings yield — 216.35% (10.09%)
Free cash flow yield 0.00% (67.80%) (8.47%)

Profitability

Metric ITOC PMI Medical Devices median
Gross margin — 18.62% 56.01%
Operating margin — (248.37%) (15.03%)
Net margin — (419.78%) (20.40%)
Free cash flow margin 0.00% (254.93%) (7.24%)
Return on equity 0.00% 100.11% (15.32%)
Return on assets 0.00% (253.16%) (19.72%)
Return on invested capital 0.00% (410.80%) (10.33%)

Growth

Metric ITOC PMI Medical Devices median
Revenue growth (TTM) — 45.47% 8.80%
EPS growth (last fiscal year) (516.57%) 74.92% 29.03%
Revenue growth, 5-year CAGR — — 15.47%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric ITOC PMI Medical Devices median
Debt to equity 0.01 0.41 0.07
Current ratio 17.39 1.02 2.50
Net debt to EBITDA 0.54 1.27 0.49

Dividend

Metric ITOC PMI Medical Devices median
Dividend yield — — 1.16%
Payout ratio — — 0.36

Size

Metric ITOC PMI Medical Devices median
Market cap 29.34m 23.38m 167.06m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack