Pricing Log in Create free account

Intelligent Protection Management Corp. (IPM) vs Earlyworks Co., Ltd. Unsponsored ADR (PDC)

Intelligent Protection Management Corp. and Earlyworks Co., Ltd. Unsponsored ADR are both Software Application companies. Intelligent Protection Management Corp. and Earlyworks Co., Ltd. Unsponsored ADR are of similar size ($14.3M and $14.2M). Across the 10 metrics below, Earlyworks Co., Ltd. Unsponsored ADR leads on 6 and Intelligent Protection Management Corp. on 4.

Valuation

Metric IPM PDC Software Application median
P/E n/m — 26.44
P/S 0.84 — 2.90
P/B 1.31 n/m 2.60
Price to free cash flow n/m n/m 17.04
EV/EBITDA n/m n/m 15.48
EV/Sales 0.55 n/m 3.00
Earnings yield (17.28%) — 0.20%
Free cash flow yield (4.38%) 0.00% 1.96%

Profitability

Metric IPM PDC Software Application median
Gross margin 48.38% — 67.34%
Operating margin (18.01%) — 0.00%
Net margin (14.80%) — 0.00%
Free cash flow margin (3.67%) 0.00% 5.77%
Return on equity (20.68%) 0.00% 0.00%
Return on assets (12.81%) 0.00% 0.00%
Return on invested capital (32.70%) 0.00% 0.00%

Growth

Metric IPM PDC Software Application median
Revenue growth (TTM) 113.54% — 12.12%
EPS growth (last fiscal year) 83.52% (66.67%) 32.44%
Revenue growth, 5-year CAGR 12.97% (4.21%) 14.34%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric IPM PDC Software Application median
Debt to equity 0.00 0.09 0.04
Current ratio 1.40 0.11 1.53
Net debt to EBITDA 4.79 (0.19) 0.09

Dividend

Metric IPM PDC Software Application median
Dividend yield — — 1.07%
Payout ratio — — 0.28

Size

Metric IPM PDC Software Application median
Market cap 14.25m 14.22m 383.88m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack