Innovex International, Inc. (INVX) vs Bristow Group Inc. (VTOL)

Innovex International, Inc. and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. Innovex International, Inc. is the larger, with a market value of $1.8B against $1.2B — 1.5× the size. Bristow Group Inc. trades at the lower P/E: 15.0× against 36.3×. Bristow Group Inc. grew revenue faster over the last twelve months: 10.2% against 7.04%. Bristow Group Inc. has the higher net margin (4.98% vs 4.75%) and the higher return on invested capital (6.01% vs 4.60%). Across the 21 metrics below, Bristow Group Inc. leads on 12 and Innovex International, Inc. on 9.

Valuation

Metric INVX VTOL Oil & Gas Equipment & Services median
P/E 36.27 14.99 20.13
P/S 1.73 0.75 1.03
P/B 1.58 1.10 1.70
Price to free cash flow 13.84 18.99 14.07
EV/EBITDA 10.80 5.96 8.07
EV/Sales 1.57 1.06 1.29
Earnings yield 2.76% 6.67% 3.94%
Free cash flow yield 7.23% 5.26% 5.03%

Profitability

Metric INVX VTOL Oil & Gas Equipment & Services median
Gross margin 33.56% 26.20% 23.32%
Operating margin 6.85% 9.53% 7.53%
Net margin 4.75% 4.98% 4.60%
Free cash flow margin 12.48% 3.93% 5.00%
Return on equity 4.51% 7.54% 5.95%
Return on assets 3.64% 3.43% 3.00%
Return on invested capital 4.60% 6.01% 4.29%

Growth

Metric INVX VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) 7.04% 10.15% 6.11%
EPS growth (last fiscal year) (56.68%) 34.58% (13.00%)
Revenue growth, 5-year CAGR 21.80% 3.70% 12.57%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric INVX VTOL Oil & Gas Equipment & Services median
Debt to equity 0.02 0.68 0.44
Current ratio 4.43 1.99 2.04
Net debt to EBITDA (0.86) 1.47 1.12

Dividend

Metric INVX VTOL Oil & Gas Equipment & Services median
Dividend yield — 0.91% 1.63%
Payout ratio — 0.14 0.38

Size

Metric INVX VTOL Oil & Gas Equipment & Services median
Market cap 1.77b 1.20b 1.32b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack