Inter & Co. Inc. (INTR) vs The Bancorp, Inc. (TBBK)

Inter & Co. Inc. and The Bancorp, Inc. are both Banks Regional companies. Inter & Co. Inc. and The Bancorp, Inc. are of similar size ($2.2B and $2.0B). Inter & Co. Inc. trades at the lower P/E: 7.7× against 9.4×. Inter & Co. Inc. grew revenue faster over the last twelve months: 52.6% against 1.28%. The Bancorp, Inc. has the higher net margin (27.7% vs 9.22%) and the higher return on invested capital (22.9% vs 0.00%). Across the 17 metrics below, Inter & Co. Inc. leads on 9 and The Bancorp, Inc. on 8.

Valuation

Metric INTR TBBK Banks Regional median
P/E 7.74 9.38 12.15
P/S 0.72 2.51 2.37
P/B 1.07 2.97 1.21
Price to free cash flow 9.79 9.02 10.80
EV/EBITDA n/m n/m —
EV/Sales 0.04 2.67 2.27
Earnings yield 12.92% 10.66% 8.11%
Free cash flow yield 10.21% 11.09% 8.98%

Profitability

Metric INTR TBBK Banks Regional median
Gross margin 58.20% 80.32% 69.57%
Operating margin 0.00% 0.00% 0.00%
Net margin 9.22% 27.72% 18.66%
Free cash flow margin 7.36% 27.78% 21.18%
Return on equity 15.36% 29.63% 10.64%
Return on assets 1.64% 2.57% 1.13%
Return on invested capital 0.00% 22.91% 8.33%

Growth

Metric INTR TBBK Banks Regional median
Revenue growth (TTM) 52.59% 1.28% 6.61%
EPS growth (last fiscal year) 39.47% 14.69% —
Revenue growth, 5-year CAGR — 24.39% 12.30%
Net income growth, 5-year CAGR — 23.30% 9.71%

Health

Metric INTR TBBK Banks Regional median
Debt to equity 0.08 0.30 0.22
Current ratio 0.90 0.88 0.94
Net debt to EBITDA 0.00 0.00 0.00

Dividend

Metric INTR TBBK Banks Regional median
Dividend yield 0.34% — 3.75%
Payout ratio — 0.00 0.27

Size

Metric INTR TBBK Banks Regional median
Market cap 2.23b 2.04b 921.07m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack