iHeartMedia, Inc. (IHRT) vs Newsmax Inc. (NMAX)

iHeartMedia, Inc. and Newsmax Inc. are both Broadcasting companies. Newsmax Inc. is the larger, with a market value of $1.4B against $386.5M — 3.7× the size. iHeartMedia, Inc. has negative trailing earnings, so its P/E is not meaningful; Newsmax Inc. trades at 208×. Newsmax Inc. grew revenue faster over the last twelve months: 11.1% against 3.06%. Newsmax Inc. has the higher net margin (−3.15% vs −7.17%) and the lower return on invested capital (0.00% vs 0.14%). Across the 16 metrics below, iHeartMedia, Inc. leads on 10 and Newsmax Inc. on 6.

Valuation

Metric IHRT NMAX Broadcasting median
P/E n/m 208.24 —
P/S 0.09 6.87 0.14
P/B n/m 12.34 0.86
Price to free cash flow 6.25 n/m 6.42
EV/EBITDA 15.07 n/m 8.64
EV/Sales 1.31 6.24 1.31
Earnings yield (79.48%) 0.48% (16.05%)
Free cash flow yield 16.00% (5.13%) 0.00%

Profitability

Metric IHRT NMAX Broadcasting median
Gross margin 58.81% 39.64% 40.36%
Operating margin 0.16% (7.40%) (12.31%)
Net margin (7.17%) (3.15%) (8.55%)
Free cash flow margin 1.45% (35.23%) (0.22%)
Return on equity 15.30% (5.82%) (5.70%)
Return on assets (5.59%) (2.62%) (5.59%)
Return on invested capital 0.14% 0.00% (0.41%)

Growth

Metric IHRT NMAX Broadcasting median
Revenue growth (TTM) 3.06% 11.13% (11.30%)
EPS growth (last fiscal year) 54.19% 45.38% —
Revenue growth, 5-year CAGR 5.56% — 1.91%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric IHRT NMAX Broadcasting median
Debt to equity (2.51) 0.00 0.46
Current ratio 1.41 2.39 1.41
Net debt to EBITDA 13.97 1.40 3.66

Dividend

Metric IHRT NMAX Broadcasting median
Dividend yield — — 4.14%
Payout ratio 0.00 — 0.00

Size

Metric IHRT NMAX Broadcasting median
Market cap 386.52m 1.43b 185.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack