Pricing Log in Create free account

Idaho Strategic Resources, Inc. (IDR) vs Mayfair Gold Corp. (MINE)

Idaho Strategic Resources, Inc. and Mayfair Gold Corp. are both Gold companies. Idaho Strategic Resources, Inc. is the larger, with a market value of $309.7M against $161.8M — 1.9× the size. Mayfair Gold Corp. has negative trailing earnings, so its P/E is not meaningful; Idaho Strategic Resources, Inc. trades at 13.5×. Idaho Strategic Resources, Inc. has the higher net margin (44.0% vs 0.00%) and the higher return on invested capital (17.0% vs −81.5%). Across the 13 metrics below, Idaho Strategic Resources, Inc. leads on 12 and Mayfair Gold Corp. on 1.

Valuation

Metric IDR MINE Gold median
P/E 13.54 n/m 17.98
P/S 6.15 n/m 3.83
P/B 2.54 5.70 2.42
Price to free cash flow 166.52 n/m 15.50
EV/EBITDA 10.73 n/m 6.72
EV/Sales 5.39 n/m 3.73
Earnings yield 7.38% (10.62%) 1.19%
Free cash flow yield 0.60% (9.55%) 0.81%

Profitability

Metric IDR MINE Gold median
Gross margin 64.15% — 49.13%
Operating margin 45.08% 0.00% 21.90%
Net margin 44.00% 0.00% 9.65%
Free cash flow margin 3.69% 0.00% 0.00%
Return on equity 25.55% (69.48%) 0.12%
Return on assets 23.84% (65.60%) 0.10%
Return on invested capital 16.97% (81.50%) 0.26%

Growth

Metric IDR MINE Gold median
Revenue growth (TTM) 66.79% — 68.15%
EPS growth (last fiscal year) 70.15% (37.95%) 60.15%
Revenue growth, 5-year CAGR 49.52% — 15.33%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric IDR MINE Gold median
Debt to equity 0.01 0.00 0.03
Current ratio 12.17 8.90 3.34
Net debt to EBITDA (2.46) 3.66 (0.15)

Dividend

Metric IDR MINE Gold median
Dividend yield — — 0.79%
Payout ratio — — 0.15

Size

Metric IDR MINE Gold median
Market cap 309.72m 161.81m 1.12b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack