Pricing Log in Create free account

ICU Medical, Inc. (ICUI) vs Warby Parker Inc. (WRBY)

ICU Medical, Inc. and Warby Parker Inc. are both Medical Instruments & Supplies companies. ICU Medical, Inc. is the larger, with a market value of $4.2B against $3.2B — 1.3× the size. ICU Medical, Inc. trades at the lower P/E: 71.4× against 397×. Warby Parker Inc. grew revenue faster over the last twelve months: 9.89% against −5.92%. ICU Medical, Inc. has the higher net margin (2.76% vs 0.80%) and the higher return on invested capital (2.27% vs 0.83%). Across the 22 metrics below, ICU Medical, Inc. leads on 15 and Warby Parker Inc. on 7.

Valuation

Metric ICUI WRBY Medical Instruments & Supplies median
P/E 71.38 397.38 30.84
P/S 1.97 3.44 2.54
P/B 1.96 7.97 2.36
Price to free cash flow 21.87 151.09 23.46
EV/EBITDA 16.40 49.63 14.70
EV/Sales 2.36 3.13 2.78
Earnings yield 1.40% 0.25% 0.25%
Free cash flow yield 4.57% 0.66% 0.57%

Profitability

Metric ICUI WRBY Medical Instruments & Supplies median
Gross margin 40.27% 54.75% 53.46%
Operating margin 5.07% 0.16% 2.26%
Net margin 2.76% 0.80% 0.16%
Free cash flow margin 12.47% 2.28% 4.10%
Return on equity 2.79% 1.93% 0.00%
Return on assets 1.50% 1.00% 0.00%
Return on invested capital 2.27% 0.83% 0.13%

Growth

Metric ICUI WRBY Medical Instruments & Supplies median
Revenue growth (TTM) (5.92%) 9.89% 8.97%
EPS growth (last fiscal year) 100.62% 105.88% 6.51%
Revenue growth, 5-year CAGR 11.91% 17.23% 8.85%
Net income growth, 5-year CAGR (61.53%) 0.00% 0.00%

Health

Metric ICUI WRBY Medical Instruments & Supplies median
Debt to equity 0.53 0.00 0.10
Current ratio 2.37 2.26 2.42
Net debt to EBITDA 3.91 (5.92) 0.97

Dividend

Metric ICUI WRBY Medical Instruments & Supplies median
Dividend yield — — 1.03%
Payout ratio — — 0.25

Size

Metric ICUI WRBY Medical Instruments & Supplies median
Market cap 4.19b 3.22b 1.64b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack