Pricing Log in Create free account

ICU Medical, Inc. (ICUI) vs Warby Parker Inc. (WRBY)

ICU Medical, Inc. and Warby Parker Inc. are both Medical Instruments & Supplies companies. ICU Medical, Inc. is the larger, with a market value of $4.2B against $3.0B — 1.4× the size. ICU Medical, Inc. trades at the lower P/E: 136× against 334×. Warby Parker Inc. grew revenue faster over the last twelve months: 11.0% against −8.97%. ICU Medical, Inc. has the higher net margin (1.39% vs 0.85%) and the higher return on invested capital (1.46% vs 0.98%). Across the 22 metrics below, ICU Medical, Inc. leads on 13 and Warby Parker Inc. on 9.

Valuation

Metric ICUI WRBY Medical Instruments & Supplies median
P/E 135.83 334.29 33.75
P/S 1.89 3.18 2.52
P/B 1.89 7.40 2.48
Price to free cash flow 26.65 133.36 25.19
EV/EBITDA 18.04 44.19 14.62
EV/Sales 2.32 2.86 2.88
Earnings yield 0.74% 0.30% (2.67%)
Free cash flow yield 3.75% 0.75% 0.09%

Profitability

Metric ICUI WRBY Medical Instruments & Supplies median
Gross margin 39.13% 54.68% 54.29%
Operating margin 3.34% 0.17% 1.07%
Net margin 1.39% 0.85% (1.61%)
Free cash flow margin 7.08% 2.39% 1.08%
Return on equity 1.41% 2.06% (1.32%)
Return on assets 0.74% 1.05% 0.00%
Return on invested capital 1.46% 0.98% 0.00%

Growth

Metric ICUI WRBY Medical Instruments & Supplies median
Revenue growth (TTM) (8.97%) 10.99% 8.85%
EPS growth (last fiscal year) 100.62% 105.88% 8.65%
Revenue growth, 5-year CAGR 11.91% 17.23% 9.17%
Net income growth, 5-year CAGR (61.53%) 0.00% 0.00%

Health

Metric ICUI WRBY Medical Instruments & Supplies median
Debt to equity 0.57 0.00 0.10
Current ratio 2.43 2.27 2.48
Net debt to EBITDA 3.91 (5.92) 0.89

Dividend

Metric ICUI WRBY Medical Instruments & Supplies median
Dividend yield — — 1.11%
Payout ratio — — 0.27

Size

Metric ICUI WRBY Medical Instruments & Supplies median
Market cap 4.18b 3.04b 619.84m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack