Pricing Log in Create free account

H World Group Limited Sponsored ADR (HTHT) vs The Intergroup Corporation (INTG)

H World Group Limited Sponsored ADR and The Intergroup Corporation are both Lodging companies. H World Group Limited Sponsored ADR is the larger, with a market value of $13.1B against $69.4M — 189.0× the size. H World Group Limited Sponsored ADR trades at the lower P/E: 18.8× against 50.2×. H World Group Limited Sponsored ADR grew revenue faster over the last twelve months: 16.8% against 14.9%. H World Group Limited Sponsored ADR has the higher net margin (18.9% vs 2.22%) and the higher return on invested capital (83.5% vs 11.7%). Across the 21 metrics below, H World Group Limited Sponsored ADR leads on 17 and The Intergroup Corporation on 4.

Valuation

Metric HTHT INTG Lodging median
P/E 18.79 50.23 29.96
P/S 3.57 0.94 2.78
P/B 6.64 n/m 6.64
Price to free cash flow 7.31 14.54 15.88
EV/EBITDA 10.47 12.82 13.23
EV/Sales 3.25 3.34 3.25
Earnings yield 5.32% 1.99% 2.65%
Free cash flow yield 13.68% 6.88% 5.67%

Profitability

Metric HTHT INTG Lodging median
Gross margin 41.06% 28.91% 35.16%
Operating margin 28.71% 16.05% 15.80%
Net margin 18.94% 2.22% 9.62%
Free cash flow margin 48.99% 6.43% 10.30%
Return on equity 38.70% (1.44%) 1.31%
Return on assets 8.01% 1.57% 1.57%
Return on invested capital 83.46% 11.66% 3.70%

Growth

Metric HTHT INTG Lodging median
Revenue growth (TTM) 16.75% 14.87% 5.85%
EPS growth (last fiscal year) 72.73% 105.88% 26.49%
Revenue growth, 5-year CAGR 18.28% 20.88% 17.51%
Net income growth, 5-year CAGR 0.00% (30.87%) 0.00%

Health

Metric HTHT INTG Lodging median
Debt to equity 0.50 (1.71) 0.00
Current ratio 1.21 1.05 0.99
Net debt to EBITDA (0.81) 9.23 3.33

Dividend

Metric HTHT INTG Lodging median
Dividend yield 4.91% — 0.93%
Payout ratio 0.96 — 0.37

Size

Metric HTHT INTG Lodging median
Market cap 13.11b 69.36m 4.72b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack