Hornbeck Offshore Services Inc (HOS) vs NextDecade Corporation (NEXT)

Hornbeck Offshore Services Inc and NextDecade Corporation are both Oil & Gas Equipment & Services companies. Hornbeck Offshore Services Inc and NextDecade Corporation are of similar size ($1.6B and $1.5B). NextDecade Corporation has negative trailing earnings, so its P/E is not meaningful; Hornbeck Offshore Services Inc trades at 25.4×. Hornbeck Offshore Services Inc has the higher net margin (2.93% vs 0.00%) and the higher return on invested capital (3.71% vs −1.12%). Across the 15 metrics below, Hornbeck Offshore Services Inc leads on 13 and NextDecade Corporation on 2.

Valuation

Metric HOS NEXT Oil & Gas Equipment & Services median
P/E 25.37 n/m 22.50
P/S 0.75 n/m 1.17
P/B 0.64 0.59 1.82
Price to free cash flow 4.28 n/m 13.72
EV/EBITDA 2.49 n/m 8.68
EV/Sales 0.49 n/m 1.34
Earnings yield 3.94% (21.73%) 3.94%
Free cash flow yield 23.34% (345.19%) 5.66%

Profitability

Metric HOS NEXT Oil & Gas Equipment & Services median
Gross margin 13.53% 0.00% 23.26%
Operating margin 5.42% 0.00% 9.34%
Net margin 2.93% 0.00% 4.69%
Free cash flow margin 17.39% 0.00% 5.35%
Return on equity 2.52% (15.32%) 4.92%
Return on assets 1.51% (3.11%) 2.37%
Return on invested capital 3.71% (1.12%) 4.32%

Growth

Metric HOS NEXT Oil & Gas Equipment & Services median
Revenue growth (TTM) 10.30% — 6.08%
EPS growth (last fiscal year) (41.67%) (387.50%) (13.00%)
Revenue growth, 5-year CAGR 11.98% — 14.44%
Net income growth, 5-year CAGR 9.44% 0.00% 0.00%

Health

Metric HOS NEXT Oil & Gas Equipment & Services median
Debt to equity 0.19 3.70 0.46
Current ratio 3.47 0.37 2.07
Net debt to EBITDA (0.54) (58.53) 0.75

Dividend

Metric HOS NEXT Oil & Gas Equipment & Services median
Dividend yield — — 1.51%
Payout ratio — — 0.38

Size

Metric HOS NEXT Oil & Gas Equipment & Services median
Market cap 1.49b 1.60b 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack