Pricing Log in Create free account

Heico Corporation (HEI.A) vs L3Harris Technologies Inc (LHX)

Heico Corporation and L3Harris Technologies Inc are both Aerospace & Defense companies. L3Harris Technologies Inc is the larger, with a market value of $44.8B against $36.6B — 1.2× the size. L3Harris Technologies Inc trades at the lower P/E: 25.0× against 38.3×. Heico Corporation grew revenue faster over the last twelve months: 20.7% against 7.29%. Heico Corporation has the higher net margin (16.4% vs 8.11%) and the higher return on invested capital (10.6% vs 5.12%). Across the 22 metrics below, Heico Corporation leads on 14 and L3Harris Technologies Inc on 8.

Valuation

Metric HEI.A LHX Aerospace & Defense median
P/E 38.33 24.95 31.81
P/S 6.29 2.02 3.55
P/B 6.48 2.33 2.59
Price to free cash flow 31.60 16.49 31.99
EV/EBITDA 23.84 15.15 18.08
EV/Sales 6.73 2.43 3.37
Earnings yield 2.61% 4.01% 1.38%
Free cash flow yield 3.16% 6.06% 0.21%

Profitability

Metric HEI.A LHX Aerospace & Defense median
Gross margin 40.40% 25.48% 25.48%
Operating margin 24.04% 10.49% 4.54%
Net margin 16.38% 8.11% 2.22%
Free cash flow margin 19.90% 12.24% 1.43%
Return on equity 18.35% 9.50% 6.43%
Return on assets 9.18% 4.42% 2.70%
Return on invested capital 10.62% 5.12% 1.56%

Growth

Metric HEI.A LHX Aerospace & Defense median
Revenue growth (TTM) 20.69% 7.29% 18.43%
EPS growth (last fiscal year) 33.51% 8.39% 24.27%
Revenue growth, 5-year CAGR 20.21% 3.74% 9.73%
Net income growth, 5-year CAGR 17.07% 7.49% 0.00%

Health

Metric HEI.A LHX Aerospace & Defense median
Debt to equity 0.51 0.55 0.24
Current ratio 2.72 1.18 2.72
Net debt to EBITDA 1.61 2.68 1.12

Dividend

Metric HEI.A LHX Aerospace & Defense median
Dividend yield — 1.99% 0.90%
Payout ratio — 0.50 0.32

Size

Metric HEI.A LHX Aerospace & Defense median
Market cap 36.55b 44.78b 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack