W.W. Grainger, Inc. (GWW) vs QXO, Inc. (QXO)

W.W. Grainger, Inc. and QXO, Inc. are both Industrial Distribution companies. W.W. Grainger, Inc. is the larger, with a market value of $68.4B against $12.1B — 5.7× the size. QXO, Inc. has negative trailing earnings, so its P/E is not meaningful; W.W. Grainger, Inc. trades at 31.4×. QXO, Inc. grew revenue faster over the last twelve months: 408.3% against 9.12%. W.W. Grainger, Inc. has the higher net margin (11.2% vs −6.63%) and the higher return on invested capital (28.8% vs −1.53%). Only W.W. Grainger, Inc. pays a dividend (0.65%). Across the 22 metrics below, W.W. Grainger, Inc. leads on 16 and QXO, Inc. on 6.

Valuation

Metric GWW QXO Industrial Distribution median
P/E 31.39 n/m 25.87
P/S 3.52 0.90 1.08
P/B 15.12 0.96 3.44
Price to free cash flow 39.08 63.66 18.74
EV/EBITDA 21.12 35.17 13.98
EV/Sales 3.62 1.25 1.26
Earnings yield 3.19% (7.72%) 3.49%
Free cash flow yield 2.56% 1.57% 4.52%

Profitability

Metric GWW QXO Industrial Distribution median
Gross margin 39.43% 24.03% 29.98%
Operating margin 15.81% (3.40%) 7.44%
Net margin 11.17% (6.63%) 4.55%
Free cash flow margin 9.01% 1.43% 4.24%
Return on equity 49.73% (7.22%) 13.19%
Return on assets 22.80% (3.30%) 5.00%
Return on invested capital 28.76% (1.53%) 7.52%

Growth

Metric GWW QXO Industrial Distribution median
Revenue growth (TTM) 9.12% 408.30% 7.51%
EPS growth (last fiscal year) (8.55%) (472.73%) (3.98%)
Revenue growth, 5-year CAGR 8.75% 177.98% 9.06%
Net income growth, 5-year CAGR 19.67% 0.00% 0.52%

Health

Metric GWW QXO Industrial Distribution median
Debt to equity 0.57 0.59 0.40
Current ratio 2.61 4.11 2.41
Net debt to EBITDA 0.69 4.52 1.17

Dividend

Metric GWW QXO Industrial Distribution median
Dividend yield 0.65% 0.00% 1.11%
Payout ratio 0.21 — 0.38

Size

Metric GWW QXO Industrial Distribution median
Market cap 68.36b 12.08b 5.10b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack