Pricing Log in Create free account

Grandstand Limited (GRSD) vs Inspired Entertainment, Inc. (INSE)

Grandstand Limited and Inspired Entertainment, Inc. are both Gambling companies. Inspired Entertainment, Inc. is the larger, with a market value of $92.3M against $29.3M — 3.2× the size. Grandstand Limited grew revenue faster over the last twelve months: 10.7% against −6.42%. Inspired Entertainment, Inc. has the higher net margin (−3.34% vs −22.4%) and the higher return on invested capital (8.59% vs −7.17%). Across the 17 metrics below, Inspired Entertainment, Inc. leads on 11 and Grandstand Limited on 6.

Valuation

Metric GRSD INSE Gambling median
P/E n/m n/m 15.25
P/S 0.18 0.36 0.86
P/B 0.28 n/m 2.25
Price to free cash flow n/m 16.86 15.25
EV/EBITDA n/m 4.36 6.93
EV/Sales 0.89 1.52 1.43
Earnings yield (125.30%) (9.52%) (1.45%)
Free cash flow yield (5.34%) 5.93% 4.52%

Profitability

Metric GRSD INSE Gambling median
Gross margin 86.34% 76.26% 48.54%
Operating margin (15.51%) 14.25% 0.00%
Net margin (22.37%) (3.34%) (2.68%)
Free cash flow margin (0.96%) 2.13% 7.20%
Return on equity (29.92%) 74.90% 11.84%
Return on assets (12.32%) (2.14%) 0.00%
Return on invested capital (7.17%) 8.59% 0.00%

Growth

Metric GRSD INSE Gambling median
Revenue growth (TTM) 10.68% (6.42%) 9.84%
EPS growth (last fiscal year) (210.71%) (125.78%) (11.41%)
Revenue growth, 5-year CAGR 42.68% 8.93% 23.46%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GRSD INSE Gambling median
Debt to equity 1.20 (21.20) 0.20
Current ratio 0.59 2.27 1.10
Net debt to EBITDA (6.13) 3.73 0.45

Dividend

Metric GRSD INSE Gambling median
Dividend yield — — —
Payout ratio — — —

Size

Metric GRSD INSE Gambling median
Market cap 29.26m 92.26m 1.09b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack