Pricing Log in Create free account

Gorilla Technology Group Inc. (GRRR) vs Xunlei Limited (XNET)

Gorilla Technology Group Inc. and Xunlei Limited are both Software Infrastructure companies. Xunlei Limited is the larger, with a market value of $202.7M against $177.3M — 1.1× the size. Xunlei Limited has the higher net margin (−13.7% vs −53.0%) and the higher return on invested capital (0.56% vs 0.00%). Across the 16 metrics below, Xunlei Limited leads on 13 and Gorilla Technology Group Inc. on 3.

Valuation

Metric GRRR XNET Software Infrastructure median
P/E n/m n/m 24.43
P/S 1.81 0.38 2.81
P/B 0.98 0.20 2.88
Price to free cash flow n/m 4.58 17.94
EV/EBITDA n/m n/m 14.51
EV/Sales 0.67 (0.04) 2.91
Earnings yield (35.82%) (33.54%) 0.00%
Free cash flow yield (21.50%) 21.82% 0.49%

Profitability

Metric GRRR XNET Software Infrastructure median
Gross margin 34.12% 47.09% 57.45%
Operating margin (54.62%) 1.31% 0.00%
Net margin (53.03%) (13.68%) 0.00%
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% (7.06%) 0.00%
Return on assets 0.00% (5.83%) 0.00%
Return on invested capital 0.00% 0.56% 0.00%

Growth

Metric GRRR XNET Software Infrastructure median
Revenue growth (TTM) — 73.77% 14.28%
EPS growth (last fiscal year) 91.68% 82,700.00% 18.26%
Revenue growth, 5-year CAGR 17.42% 19.83% 16.15%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric GRRR XNET Software Infrastructure median
Debt to equity 0.43 0.06 0.02
Current ratio 2.24 2.03 1.53
Net debt to EBITDA 6.91 (14.20) 0.05

Dividend

Metric GRRR XNET Software Infrastructure median
Dividend yield — — 1.06%
Payout ratio — — 0.29

Size

Metric GRRR XNET Software Infrastructure median
Market cap 177.33m 202.69m 661.51m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack