Grab Holdings Limited (GRAB) vs Paycom Software, Inc. (PAYC)

Grab Holdings Limited and Paycom Software, Inc. are both Software Application companies. Grab Holdings Limited and Paycom Software, Inc. are of similar size ($12.2B and $11.2B). Grab Holdings Limited trades at the lower P/E: 21.0× against 26.6×. Grab Holdings Limited grew revenue faster over the last twelve months: 21.4% against 9.22%. Paycom Software, Inc. has the higher net margin (22.8% vs 16.0%) and the higher return on invested capital (31.8% vs 2.55%). Across the 21 metrics below, Grab Holdings Limited leads on 11 and Paycom Software, Inc. on 10.

Valuation

Metric GRAB PAYC Software Application median
P/E 21.00 26.57 25.41
P/S 3.22 5.36 2.73
P/B 1.67 20.08 2.57
Price to free cash flow n/m 20.56 17.58
EV/EBITDA 23.82 14.40 15.36
EV/Sales 2.08 5.69 2.59
Earnings yield 4.76% 3.76% 0.00%
Free cash flow yield (1.41%) 4.86% 2.24%

Profitability

Metric GRAB PAYC Software Application median
Gross margin 43.62% 83.66% 67.03%
Operating margin 3.22% 30.29% 0.00%
Net margin 16.01% 22.78% 0.00%
Free cash flow margin (4.53%) 26.87% 5.01%
Return on equity 8.80% 41.09% 0.00%
Return on assets 4.86% 10.56% 0.00%
Return on invested capital 2.55% 31.83% 0.00%

Growth

Metric GRAB PAYC Software Application median
Revenue growth (TTM) 21.42% 9.22% 12.48%
EPS growth (last fiscal year) 300.00% (9.42%) 32.26%
Revenue growth, 5-year CAGR 48.35% 19.51% 14.21%
Net income growth, 5-year CAGR 0.00% 25.88% 0.00%

Health

Metric GRAB PAYC Software Application median
Debt to equity 0.28 1.57 0.02
Current ratio 1.52 1.07 1.52
Net debt to EBITDA (19.63) (0.50) 0.08

Dividend

Metric GRAB PAYC Software Application median
Dividend yield — 0.60% 0.95%
Payout ratio — 0.16 0.29

Size

Metric GRAB PAYC Software Application median
Market cap 12.24b 11.20b 357.77m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack