CompoSecure, Inc. (GPGI) vs Mueller Industries, Inc. (MLI)

CompoSecure, Inc. and Mueller Industries, Inc. are both Metal Fabrication companies. Mueller Industries, Inc. is the larger, with a market value of $13.3B against $3.5B — 3.8× the size. CompoSecure, Inc. has negative trailing earnings, so its P/E is not meaningful; Mueller Industries, Inc. trades at 15.5×. Mueller Industries, Inc. grew revenue faster over the last twelve months: 14.8% against −34.6%. Mueller Industries, Inc. has the higher net margin (18.3% vs 0.00%) and the higher return on invested capital (30.9% vs −1.62%). Across the 19 metrics below, Mueller Industries, Inc. leads on 16 and CompoSecure, Inc. on 3.

Valuation

Metric GPGI MLI Metal Fabrication median
P/E n/m 15.50 17.15
P/S 12.57 2.82 1.14
P/B 1.06 3.68 1.71
Price to free cash flow n/m 19.24 22.10
EV/EBITDA n/m 10.32 17.60
EV/Sales 13.27 2.52 1.96
Earnings yield (16.97%) 6.45% 2.28%
Free cash flow yield (2.09%) 5.20% 0.92%

Profitability

Metric GPGI MLI Metal Fabrication median
Gross margin 51.04% 28.78% 21.08%
Operating margin 0.00% 22.96% 5.14%
Net margin 0.00% 18.25% 4.70%
Free cash flow margin 0.00% 14.67% 1.45%
Return on equity (20.62%) 26.11% 0.00%
Return on assets (16.73%) 21.96% 1.56%
Return on invested capital (1.62%) 30.92% 2.19%

Growth

Metric GPGI MLI Metal Fabrication median
Revenue growth (TTM) (34.58%) 14.81% 9.93%
EPS growth (last fiscal year) (0.82%) 29.19% —
Revenue growth, 5-year CAGR (25.50%) 11.75% 6.12%
Net income growth, 5-year CAGR 0.00% 40.55% 0.00%

Health

Metric GPGI MLI Metal Fabrication median
Debt to equity 0.00 0.00 0.30
Current ratio 1.14 4.78 2.08
Net debt to EBITDA 9.53 (1.35) 1.02

Dividend

Metric GPGI MLI Metal Fabrication median
Dividend yield — 2.13% 1.69%
Payout ratio 0.00 0.10 0.06

Size

Metric GPGI MLI Metal Fabrication median
Market cap 3.46b 13.28b 896.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack