Pricing Log in Create free account

Greenfire Resources Ltd. (GFR) vs Vermilion Energy Inc. (VET)

Greenfire Resources Ltd. and Vermilion Energy Inc. are both Oil & Gas E&P companies. Vermilion Energy Inc. is the larger, with a market value of $1.6B against $1.3B — 1.2× the size. Vermilion Energy Inc. grew revenue faster over the last twelve months: −5.20% against −16.5%. Greenfire Resources Ltd. has the higher net margin (−6.42% vs −24.5%) and the lower return on invested capital (0.48% vs 5.93%). Across the 18 metrics below, Greenfire Resources Ltd. leads on 10 and Vermilion Energy Inc. on 8.

Valuation

Metric GFR VET Oil & Gas E&P median
P/E n/m n/m 9.67
P/S 1.64 1.24 1.76
P/B 0.84 1.04 1.19
Price to free cash flow n/m 2.74 8.37
EV/EBITDA 11.01 3.62 4.59
EV/Sales 1.71 2.09 2.27
Earnings yield (5.07%) (19.79%) 7.55%
Free cash flow yield (6.27%) 36.44% 3.98%

Profitability

Metric GFR VET Oil & Gas E&P median
Gross margin 91.87% 62.13% 79.54%
Operating margin 1.54% 18.12% 24.01%
Net margin (6.42%) (24.50%) 14.11%
Free cash flow margin (10.30%) 45.31% 7.72%
Return on equity (3.69%) (18.15%) 8.99%
Return on assets (2.89%) (7.23%) 4.63%
Return on invested capital 0.48% 5.93% 6.33%

Growth

Metric GFR VET Oil & Gas E&P median
Revenue growth (TTM) (16.46%) (5.20%) 13.60%
EPS growth (last fiscal year) (62.10%) (1,281.82%) (10.17%)
Revenue growth, 5-year CAGR — 8.21% 18.67%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric GFR VET Oil & Gas E&P median
Debt to equity 0.03 0.63 0.29
Current ratio 0.96 1.00 0.92
Net debt to EBITDA (0.21) 1.30 0.93

Dividend

Metric GFR VET Oil & Gas E&P median
Dividend yield — 3.66% 3.76%
Payout ratio — — 0.33

Size

Metric GFR VET Oil & Gas E&P median
Market cap 1.32b 1.61b 953.29m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack