Pricing Log in Create free account

GCM Grosvenor Inc. (GCMG) vs Sprott Inc. (SII)

GCM Grosvenor Inc. and Sprott Inc. are both Asset Management companies. Sprott Inc. is the larger, with a market value of $2.9B against $2.6B — 1.1× the size. GCM Grosvenor Inc. trades at the lower P/E: 16.1× against 26.5×. Sprott Inc. grew revenue faster over the last twelve months: 102.2% against −22.4%. Sprott Inc. has the higher net margin (26.4% vs 0.00%) and the higher return on invested capital (44.7% vs 28.1%). Both pay a dividend; GCM Grosvenor Inc. yields more (3.82% vs 1.48%). Across the 21 metrics below, Sprott Inc. leads on 11 and GCM Grosvenor Inc. on 10.

Valuation

Metric GCMG SII Asset Management median
P/E 16.10 26.51 13.99
P/S 1.82 6.97 2.76
P/B 6.27 7.11 0.85
Price to free cash flow 4.12 55.32 8.32
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 6.21% 3.77% 4.72%
Free cash flow yield 24.29% 1.81% 4.44%

Profitability

Metric GCMG SII Asset Management median
Gross margin 0.00% 100.00% 100.00%
Operating margin 0.00% 36.07% 33.42%
Net margin 0.00% 26.36% 13.37%
Free cash flow margin 0.00% 34.94% 12.36%
Return on equity 87.47% 28.57% 4.79%
Return on assets 6.77% 22.06% 1.55%
Return on invested capital 28.07% 44.69% 2.97%

Growth

Metric GCMG SII Asset Management median
Revenue growth (TTM) (22.39%) 102.23% 7.42%
EPS growth (last fiscal year) 1,300.00% 36.65% (6.67%)
Revenue growth, 5-year CAGR 3.69% 18.54% 12.51%
Net income growth, 5-year CAGR 62.14% 20.08% 0.00%

Health

Metric GCMG SII Asset Management median
Debt to equity 2.96 0.00 0.44
Current ratio 1.89 3.43 1.30
Net debt to EBITDA 1.42 (1.26) 1.02

Dividend

Metric GCMG SII Asset Management median
Dividend yield 3.82% 1.48% 6.60%
Payout ratio 0.92 0.39 0.94

Size

Metric GCMG SII Asset Management median
Market cap 2.61b 2.91b 694.86m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack