BitFuFu Inc. (FUFU) vs Garden Stage Limited (GSIW)

BitFuFu Inc. and Garden Stage Limited are both Capital Markets companies. BitFuFu Inc. is the larger, with a market value of $149.7M against $111.4M — 1.3× the size. Across the 8 metrics below, Garden Stage Limited leads on 5 and BitFuFu Inc. on 3.

Valuation

Metric FUFU GSIW Capital Markets median
P/E n/m — 14.35
P/S 0.38 — 2.07
P/B 1.00 n/m 1.36
Price to free cash flow n/m n/m 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield (78.38%) — (8.28%)
Free cash flow yield (42.74%) 0.00% (1.12%)

Profitability

Metric FUFU GSIW Capital Markets median
Gross margin 2.26% — 68.15%
Operating margin (29.95%) — 0.00%
Net margin (29.29%) — (0.34%)
Free cash flow margin (16.07%) 0.00% 0.00%
Return on equity 0.00% 0.00% 0.00%
Return on assets (32.24%) 0.00% 0.00%
Return on invested capital (101.53%) 0.00% 0.00%

Growth

Metric FUFU GSIW Capital Markets median
Revenue growth (TTM) 4.33% — 19.72%
EPS growth (last fiscal year) (153.97%) (196.65%) 16.79%
Revenue growth, 5-year CAGR — — 17.41%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric FUFU GSIW Capital Markets median
Debt to equity 1.05 0.00 0.07
Current ratio 4.22 1.72 1.51
Net debt to EBITDA (16.07) 1.38 (0.03)

Dividend

Metric FUFU GSIW Capital Markets median
Dividend yield — — 1.58%
Payout ratio — — 0.19

Size

Metric FUFU GSIW Capital Markets median
Market cap 149.72m 111.41m 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack