Fervo Energy Company (FRVO) vs Energy Vault Holdings, Inc. (NRGV)

Fervo Energy Company and Energy Vault Holdings, Inc. are both Utilities Renewable companies. Fervo Energy Company is the larger, with a market value of $2.3B against $509.2M — 4.5× the size. Fervo Energy Company has the higher net margin (0.00% vs −48.6%) and the higher return on invested capital (−4.71% vs −32.5%). Across the 14 metrics below, Fervo Energy Company leads on 9 and Energy Vault Holdings, Inc. on 5.

Valuation

Metric FRVO NRGV Utilities Renewable median
P/E n/m n/m 14.42
P/S n/m 2.25 1.78
P/B 0.43 74.03 0.88
Price to free cash flow n/m n/m 11.75
EV/EBITDA 10.16 n/m 10.16
EV/Sales n/m 2.85 3.74
Earnings yield (83.41%) (23.16%) (11.66%)
Free cash flow yield (53.85%) (28.52%) (27.02%)

Profitability

Metric FRVO NRGV Utilities Renewable median
Gross margin 0.00% 22.47% 40.59%
Operating margin 0.00% (32.84%) 0.00%
Net margin 0.00% (48.58%) 0.00%
Free cash flow margin 0.00% (64.08%) (1.11%)
Return on equity 0.00% (225.87%) 0.00%
Return on assets 0.00% (35.43%) (0.07%)
Return on invested capital (4.71%) (32.53%) 0.00%

Growth

Metric FRVO NRGV Utilities Renewable median
Revenue growth (TTM) — 336.76% 16.77%
EPS growth (last fiscal year) (71.25%) 28.57% 28.57%
Revenue growth, 5-year CAGR — — 7.01%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric FRVO NRGV Utilities Renewable median
Debt to equity 0.08 35.44 0.37
Current ratio 8.62 1.19 0.98
Net debt to EBITDA 6.21 (0.46) 3.56

Dividend

Metric FRVO NRGV Utilities Renewable median
Dividend yield — — 3.15%
Payout ratio — — 0.17

Size

Metric FRVO NRGV Utilities Renewable median
Market cap 2.30b 509.15m 849.13m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack