Pricing Log in Create free account

Fox Corporation (FOX) vs Warner Music Group Corp. (WMG)

Fox Corporation and Warner Music Group Corp. are both Entertainment companies. Fox Corporation is the larger, with a market value of $25.4B against $16.1B — 1.6× the size. Fox Corporation trades at the lower P/E: 14.9× against 24.5×. Warner Music Group Corp. grew revenue faster over the last twelve months: 12.9% against 5.07%. Fox Corporation has the higher net margin (9.84% vs 9.20%) and the higher return on invested capital (15.5% vs 12.4%). Both pay a dividend; Warner Music Group Corp. yields more (2.46% vs 1.00%). Across the 23 metrics below, Fox Corporation leads on 15 and Warner Music Group Corp. on 8.

Valuation

Metric FOX WMG Entertainment median
P/E 14.94 24.45 24.45
P/S 1.44 2.24 1.32
P/B 2.10 17.13 1.68
Price to free cash flow 16.80 19.53 15.62
EV/EBITDA 7.08 14.49 9.61
EV/Sales 1.62 2.81 1.75
Earnings yield 6.69% 4.09% (0.66%)
Free cash flow yield 5.95% 5.12% 3.50%

Profitability

Metric FOX WMG Entertainment median
Gross margin 36.63% 45.77% 44.92%
Operating margin 20.41% 13.69% 2.34%
Net margin 9.84% 9.20% 0.00%
Free cash flow margin 8.57% 11.45% 1.50%
Return on equity 14.16% 76.15% 0.00%
Return on assets 7.38% 6.55% 0.00%
Return on invested capital 15.46% 12.39% 0.00%

Growth

Metric FOX WMG Entertainment median
Revenue growth (TTM) 5.07% 12.91% 5.25%
EPS growth (last fiscal year) (21.79%) (16.87%) 4.17%
Revenue growth, 5-year CAGR 5.82% 8.49% 9.28%
Net income growth, 5-year CAGR (4.76%) 0.00% 0.00%

Health

Metric FOX WMG Entertainment median
Debt to equity 0.56 4.94 0.46
Current ratio 3.17 0.73 0.87
Net debt to EBITDA 0.61 3.58 0.61

Dividend

Metric FOX WMG Entertainment median
Dividend yield 1.00% 2.46% 1.18%
Payout ratio 0.15 0.61 0.21

Size

Metric FOX WMG Entertainment median
Market cap 25.44b 16.05b 1.15b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack