Pricing Log in Create free account

ForgeRock, Inc. (FORG) vs Nayax Ltd. (NYAX)

ForgeRock, Inc. and Nayax Ltd. are both Software Infrastructure companies. ForgeRock, Inc. is the larger, with a market value of $2.0B against $1.7B — 1.2× the size. ForgeRock, Inc. has negative trailing earnings, so its P/E is not meaningful; Nayax Ltd. trades at 209×. Nayax Ltd. grew revenue faster over the last twelve months: 30.0% against 29.4%. Nayax Ltd. has the higher net margin (1.74% vs −33.6%) and the higher return on invested capital (6.41% vs −761.8%). Across the 17 metrics below, Nayax Ltd. leads on 14 and ForgeRock, Inc. on 3.

Valuation

Metric FORG NYAX Software Infrastructure median
P/E n/m 208.59 28.38
P/S 8.47 3.80 2.98
P/B 7.13 7.03 2.93
Price to free cash flow n/m n/m 16.28
EV/EBITDA n/m 35.78 13.92
EV/Sales 7.31 3.64 2.90
Earnings yield (4.01%) 0.48% 0.14%
Free cash flow yield (1.96%) (0.39%) 1.24%

Profitability

Metric FORG NYAX Software Infrastructure median
Gross margin 80.91% 47.80% 61.00%
Operating margin (34.48%) 3.89% 0.00%
Net margin (33.58%) 1.74% 0.00%
Free cash flow margin (16.63%) (1.50%) 1.67%
Return on equity (27.00%) 3.52% 0.60%
Return on assets (17.76%) 1.01% 0.00%
Return on invested capital (761.80%) 6.41% 0.00%

Growth

Metric FORG NYAX Software Infrastructure median
Revenue growth (TTM) 29.41% 29.98% 13.41%
EPS growth (last fiscal year) 31.58% 687.50% 27.10%
Revenue growth, 5-year CAGR — 38.43% 15.57%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric FORG NYAX Software Infrastructure median
Debt to equity 0.14 1.47 0.05
Current ratio 3.61 2.12 1.55
Net debt to EBITDA 6.04 (1.25) 0.08

Dividend

Metric FORG NYAX Software Infrastructure median
Dividend yield — — 1.20%
Payout ratio — — 0.29

Size

Metric FORG NYAX Software Infrastructure median
Market cap 1.95b 1.67b 752.37m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack