Flowco Holdings Inc. (FLOC) vs Bristow Group Inc. (VTOL)

Flowco Holdings Inc. and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. Flowco Holdings Inc. is the larger, with a market value of $1.7B against $1.1B — 1.5× the size. Bristow Group Inc. trades at the lower P/E: 10.9× against 11.7×. Bristow Group Inc. grew revenue faster over the last twelve months: 8.19% against 7.70%. Bristow Group Inc. has the higher net margin (6.66% vs 6.07%) and the lower return on invested capital (6.45% vs 14.7%). Both pay a dividend; Flowco Holdings Inc. yields more (1.81% vs 0.96%). Across the 21 metrics below, Flowco Holdings Inc. leads on 11 and Bristow Group Inc. on 10.

Valuation

Metric FLOC VTOL Oil & Gas Equipment & Services median
P/E 11.68 10.86 22.50
P/S 0.98 0.74 1.17
P/B 2.21 1.06 1.82
Price to free cash flow 5.94 43.60 13.72
EV/EBITDA 3.27 5.72 8.68
EV/Sales 1.34 1.01 1.34
Earnings yield 8.56% 9.21% 3.94%
Free cash flow yield 16.84% 2.29% 5.66%

Profitability

Metric FLOC VTOL Oil & Gas Equipment & Services median
Gross margin 55.06% 25.64% 23.26%
Operating margin 18.80% 10.03% 9.34%
Net margin 6.07% 6.66% 4.69%
Free cash flow margin 16.56% 1.69% 5.35%
Return on equity 19.29% 10.05% 4.92%
Return on assets 2.82% 4.46% 2.37%
Return on invested capital 14.74% 6.45% 4.32%

Growth

Metric FLOC VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) 7.70% 8.19% 6.08%
EPS growth (last fiscal year) (88.09%) 34.58% (13.00%)
Revenue growth, 5-year CAGR — 3.70% 14.44%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric FLOC VTOL Oil & Gas Equipment & Services median
Debt to equity 0.84 0.68 0.46
Current ratio 2.67 2.26 2.07
Net debt to EBITDA 0.57 1.47 0.75

Dividend

Metric FLOC VTOL Oil & Gas Equipment & Services median
Dividend yield 1.81% 0.96% 1.51%
Payout ratio 0.27 0.11 0.38

Size

Metric FLOC VTOL Oil & Gas Equipment & Services median
Market cap 1.66b 1.12b 1.63b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack