Flowco Holdings Inc. (FLOC) vs Bristow Group Inc. (VTOL)

Flowco Holdings Inc. and Bristow Group Inc. are both Oil & Gas Equipment & Services companies. Flowco Holdings Inc. is the larger, with a market value of $1.8B against $1.3B — 1.4× the size. Flowco Holdings Inc. trades at the lower P/E: 11.9× against 11.9×. Bristow Group Inc. grew revenue faster over the last twelve months: 8.19% against 7.70%. Bristow Group Inc. has the higher net margin (6.66% vs 6.07%) and the lower return on invested capital (6.45% vs 14.7%). Across the 20 metrics below, Flowco Holdings Inc. leads on 12 and Bristow Group Inc. on 8.

Valuation

Metric FLOC VTOL Oil & Gas Equipment & Services median
P/E 11.89 11.90 24.78
P/S 1.00 0.81 1.28
P/B 2.25 1.16 1.85
Price to free cash flow 6.04 47.78 15.03
EV/EBITDA 3.31 6.12 8.93
EV/Sales 1.35 1.08 1.40
Earnings yield 8.41% 8.40% 3.12%
Free cash flow yield 16.55% 2.09% 5.01%

Profitability

Metric FLOC VTOL Oil & Gas Equipment & Services median
Gross margin 55.06% 25.64% 23.27%
Operating margin 18.80% 10.03% 9.34%
Net margin 6.07% 6.66% 4.69%
Free cash flow margin 16.56% 1.69% 5.05%
Return on equity 19.29% 10.05% 4.92%
Return on assets 2.82% 4.46% 2.37%
Return on invested capital 14.74% 6.45% 4.32%

Growth

Metric FLOC VTOL Oil & Gas Equipment & Services median
Revenue growth (TTM) 7.70% 8.19% 6.08%
EPS growth (last fiscal year) (88.09%) 34.58% —
Revenue growth, 5-year CAGR — 4.82% 10.60%
Net income growth, 5-year CAGR — 10.93% 0.00%

Health

Metric FLOC VTOL Oil & Gas Equipment & Services median
Debt to equity 0.84 0.68 0.46
Current ratio 2.67 2.26 2.11
Net debt to EBITDA 0.57 1.47 0.76

Dividend

Metric FLOC VTOL Oil & Gas Equipment & Services median
Dividend yield — — 2.12%
Payout ratio — 0.00 0.00

Size

Metric FLOC VTOL Oil & Gas Equipment & Services median
Market cap 1.76b 1.25b 1.81b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack