Pricing Log in Create free account

Flex LNG Ltd. (FLNG) vs WhiteHawk Minerals Corp. (WHK)

Flex LNG Ltd. and WhiteHawk Minerals Corp. are both Oil & Gas Midstream companies. Flex LNG Ltd. is the larger, with a market value of $1.4B against $730.7M — 1.9× the size. WhiteHawk Minerals Corp. has negative trailing earnings, so its P/E is not meaningful; Flex LNG Ltd. trades at 13.7×. Flex LNG Ltd. has the higher net margin (28.5% vs −81.9%) and the higher return on invested capital (5.31% vs 0.04%). Across the 17 metrics below, Flex LNG Ltd. leads on 11 and WhiteHawk Minerals Corp. on 6.

Valuation

Metric FLNG WHK Oil & Gas Midstream median
P/E 13.71 n/m 11.68
P/S 3.90 5.92 2.39
P/B 2.00 1.11 1.68
Price to free cash flow 8.79 n/m 8.52
EV/EBITDA 10.84 15.79 9.03
EV/Sales 7.78 6.79 3.43
Earnings yield 7.30% (21.24%) 7.78%
Free cash flow yield 11.38% (35.89%) 7.11%

Profitability

Metric FLNG WHK Oil & Gas Midstream median
Gross margin 73.34% 100.00% 54.87%
Operating margin 49.46% 0.38% 34.73%
Net margin 28.50% (81.94%) 20.12%
Free cash flow margin 44.42% (212.45%) 14.43%
Return on equity 14.03% 0.00% 11.73%
Return on assets 3.96% 0.00% 4.43%
Return on invested capital 5.31% 0.04% 6.10%

Growth

Metric FLNG WHK Oil & Gas Midstream median
Revenue growth (TTM) 1.30% — 14.88%
EPS growth (last fiscal year) (36.70%) 66.36% (7.78%)
Revenue growth, 5-year CAGR 16.15% — 10.05%
Net income growth, 5-year CAGR 55.97% — 0.00%

Health

Metric FLNG WHK Oil & Gas Midstream median
Debt to equity 2.55 0.18 0.77
Current ratio 2.69 1.39 1.19
Net debt to EBITDA 5.50 4.91 3.46

Dividend

Metric FLNG WHK Oil & Gas Midstream median
Dividend yield 11.52% — 4.94%
Payout ratio 1.58 — 0.73

Size

Metric FLNG WHK Oil & Gas Midstream median
Market cap 1.38b 730.66m 3.56b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack