Exodus Movement, Inc. (EXOD) vs Repay Holdings Corporation (RPAY)

Exodus Movement, Inc. and Repay Holdings Corporation are both Software Infrastructure companies. Repay Holdings Corporation is the larger, with a market value of $346.6M against $239.9M — 1.4× the size. Repay Holdings Corporation grew revenue faster over the last twelve months: 8.84% against −14.2%. Repay Holdings Corporation has the higher net margin (−49.6% vs −79.9%) and the lower return on invested capital (−8.46% vs 0.00%). Across the 17 metrics below, Repay Holdings Corporation leads on 11 and Exodus Movement, Inc. on 6.

Valuation

Metric EXOD RPAY Software Infrastructure median
P/E n/m n/m 28.02
P/S 2.19 0.93 3.07
P/B 1.18 0.67 3.36
Price to free cash flow n/m 10.10 17.12
EV/EBITDA 0.92 n/m 14.91
EV/Sales (1.14) 2.81 3.03
Earnings yield (37.37%) (53.83%) 0.13%
Free cash flow yield (27.96%) 9.90% 1.15%

Profitability

Metric EXOD RPAY Software Infrastructure median
Gross margin 100.00% 73.49% 61.23%
Operating margin (127.80%) (44.24%) 0.00%
Net margin (79.94%) (49.57%) 0.00%
Free cash flow margin (61.14%) 9.25% 1.67%
Return on equity (36.35%) (30.21%) 0.59%
Return on assets (19.09%) (11.08%) 0.00%
Return on invested capital 0.00% (8.46%) 0.00%

Growth

Metric EXOD RPAY Software Infrastructure median
Revenue growth (TTM) (14.22%) 8.84% 13.41%
EPS growth (last fiscal year) (111.08%) (2,627.27%) —
Revenue growth, 5-year CAGR — 14.81% 15.81%
Net income growth, 5-year CAGR — 0.00% 0.00%

Health

Metric EXOD RPAY Software Infrastructure median
Debt to equity 0.00 1.61 0.06
Current ratio 1.06 1.45 1.55
Net debt to EBITDA 0.25 (1.88) 0.08

Dividend

Metric EXOD RPAY Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio — 0.00 0.00

Size

Metric EXOD RPAY Software Infrastructure median
Market cap 239.85m 346.57m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack