Pricing Log in Create free account

ExlService Holdings, Inc. (EXLS) vs GDS Holdings (GDS)

ExlService Holdings, Inc. and GDS Holdings are both Information Technology Services companies. ExlService Holdings, Inc. is the larger, with a market value of $5.9B against $4.9B — 1.2× the size. GDS Holdings trades at the lower P/E: 8.5× against 24.9×. GDS Holdings grew revenue faster over the last twelve months: 20.0% against 13.6%. GDS Holdings has the higher net margin (30.3% vs 11.2%) and the lower return on invested capital (0.57% vs 21.9%). Across the 21 metrics below, ExlService Holdings, Inc. leads on 13 and GDS Holdings on 8.

Valuation

Metric EXLS GDS Information Technology Services median
P/E 24.86 8.52 16.42
P/S 2.69 2.56 1.06
P/B 6.96 1.01 1.57
Price to free cash flow 21.89 n/m 11.62
EV/EBITDA 15.56 15.12 9.74
EV/Sales 2.92 5.04 1.23
Earnings yield 4.02% 11.74% 4.25%
Free cash flow yield 4.57% (2.42%) 4.50%

Profitability

Metric EXLS GDS Information Technology Services median
Gross margin 38.51% 24.90% 29.97%
Operating margin 14.90% 4.59% 3.30%
Net margin 11.17% 30.34% 2.09%
Free cash flow margin 12.31% (6.19%) 1.51%
Return on equity 25.94% 13.53% 3.67%
Return on assets 14.47% 4.49% 0.47%
Return on invested capital 21.91% 0.57% 0.57%

Growth

Metric EXLS GDS Information Technology Services median
Revenue growth (TTM) 13.63% 20.00% 7.12%
EPS growth (last fiscal year) 27.27% (73.82%) 1.38%
Revenue growth, 5-year CAGR 16.85% 13.84% 7.86%
Net income growth, 5-year CAGR 22.91% 0.00% 0.00%

Health

Metric EXLS GDS Information Technology Services median
Debt to equity 0.44 1.47 0.45
Current ratio 1.24 1.78 1.66
Net debt to EBITDA (0.11) 8.69 0.45

Dividend

Metric EXLS GDS Information Technology Services median
Dividend yield — — 1.97%
Payout ratio — — 0.30

Size

Metric EXLS GDS Information Technology Services median
Market cap 5.93b 4.94b 1.11b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack