Pricing Log in Create free account

Evercore Inc (EVR) vs XP Inc. (XP)

Evercore Inc and XP Inc. are both Capital Markets companies. Evercore Inc is the larger, with a market value of $11.2B against $7.6B — 1.5× the size. XP Inc. trades at the lower P/E: 7.7× against 14.5×. Evercore Inc grew revenue faster over the last twelve months: 36.8% against 18.2%. XP Inc. has the higher net margin (27.8% vs 15.6%) and the higher return on invested capital (20.5% vs 0.00%). Both pay a dividend; XP Inc. yields more (2.56% vs 1.19%). Across the 21 metrics below, XP Inc. leads on 19 and Evercore Inc on 2.

Valuation

Metric EVR XP Capital Markets median
P/E 14.52 7.69 14.35
P/S 2.30 2.11 2.07
P/B 5.14 1.55 1.36
Price to free cash flow 6.88 3.24 9.28
EV/EBITDA — — —
EV/Sales — — —
Earnings yield 6.89% 13.01% (8.28%)
Free cash flow yield 14.53% 30.90% (1.12%)

Profitability

Metric EVR XP Capital Markets median
Gross margin 99.75% 100.00% 68.15%
Operating margin 22.49% 33.63% 0.00%
Net margin 15.62% 27.84% (0.34%)
Free cash flow margin 0.00% 65.15% 0.00%
Return on equity 0.00% 22.76% 0.00%
Return on assets 0.00% 1.37% 0.00%
Return on invested capital 0.00% 20.52% 0.00%

Growth

Metric EVR XP Capital Markets median
Revenue growth (TTM) 36.78% 18.17% 19.72%
EPS growth (last fiscal year) 54.74% 13.73% 16.79%
Revenue growth, 5-year CAGR 11.17% 15.82% 17.41%
Net income growth, 5-year CAGR 11.04% 18.11% 0.00%

Health

Metric EVR XP Capital Markets median
Debt to equity 0.25 0.07 0.07
Current ratio 2.47 4.80 1.51
Net debt to EBITDA (1.00) (1.52) (0.03)

Dividend

Metric EVR XP Capital Markets median
Dividend yield 1.19% 2.56% 1.58%
Payout ratio 0.19 0.20 0.19

Size

Metric EVR XP Capital Markets median
Market cap 11.16b 7.64b 527.01m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack