Evercore Inc (EVR) vs TeraWulf Inc. (WULF)

Evercore Inc and TeraWulf Inc. are both Capital Markets companies. Evercore Inc is the larger, with a market value of $9.9B against $8.3B — 1.2× the size. TeraWulf Inc. has negative trailing earnings, so its P/E is not meaningful; Evercore Inc trades at 13.7×. Evercore Inc grew revenue faster over the last twelve months: 45.7% against 14.7%. Evercore Inc has the higher net margin (15.7% vs −1,179.9%) and the higher return on invested capital (45.8% vs −9.95%). Across the 19 metrics below, Evercore Inc leads on 17 and TeraWulf Inc. on 2.

Valuation

Metric EVR WULF Capital Markets median
P/E 13.69 n/m 15.78
P/S 2.14 46.28 2.32
P/B 4.66 51.82 1.89
Price to free cash flow 6.25 n/m 6.25
EV/EBITDA 8.65 n/m 8.87
EV/Sales 2.00 61.12 2.28
Earnings yield 7.30% (27.76%) (3.77%)
Free cash flow yield 16.01% (31.40%) (1.49%)

Profitability

Metric EVR WULF Capital Markets median
Gross margin 99.74% 69.26% 62.80%
Operating margin 22.57% (250.37%) 0.00%
Net margin 15.71% (1,179.94%) (0.55%)
Free cash flow margin 34.29% (1,453.34%) 0.00%
Return on equity 36.37% (1,247.13%) 0.00%
Return on assets 17.76% (43.71%) 0.00%
Return on invested capital 45.75% (9.95%) 0.00%

Growth

Metric EVR WULF Capital Markets median
Revenue growth (TTM) 45.68% 14.65% 21.02%
EPS growth (last fiscal year) 54.74% (690.48%) —
Revenue growth, 5-year CAGR 11.17% 57.07% 18.16%
Net income growth, 5-year CAGR 11.04% 0.00% 0.00%

Health

Metric EVR WULF Capital Markets median
Debt to equity 0.25 35.34 0.08
Current ratio 2.47 0.75 1.51
Net debt to EBITDA (1.00) (24.16) (0.24)

Dividend

Metric EVR WULF Capital Markets median
Dividend yield 1.79% — 2.20%
Payout ratio 0.34 0.00 0.00

Size

Metric EVR WULF Capital Markets median
Market cap 9.88b 8.25b 724.58m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack